| Revenue | DKK -5K | -21% |
| EBITDA | DKK -5K | +21% |
| Net profit | DKK 2,4M | -14% |
| Total assets | DKK 26,9M | +10% |
| Equity | DKK 22M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -35 | -35 | -29 | -22 | -6 | 19 | 140 | 33 | 178 | 148 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -35 | -35 | -29 | -22 | -6 | 19 | 140 | 33 | 178 | 148 | -6 | -5 |
| Net financials | 675 | 763 | 726 | 367 | 529 | 380 | 872 | 1.016 | 884 | 950 | 542 | 1.209 | 2.976 | 2.329 |
| Profit before tax | 670 | 758 | -5 | -5 | -5 | -5 | -6 | 1.035 | 1.024 | 984 | 719 | 1.357 | 2.969 | 2.323 |
| Tax | 10 | 15 | -15 | -15 | -12 | -9 | -4 | 12 | 73 | 20 | 92 | 77 | 183 | -76 |
| Net profit | 660 | 743 | 706 | 347 | 512 | 366 | 870 | 1.023 | 951 | 964 | 627 | 1.279 | 2.787 | 2.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.111 | 8.934 | 9.627 | 9.645 | 9.858 | 10.143 | 10.962 | 12.366 | 15.460 | 18.648 | 19.281 | 21.218 | 24.479 | 26.913 |
| Equity | 7.777 | 8.519 | 9.225 | 9.342 | 9.704 | 9.918 | 10.633 | 11.550 | 12.394 | 15.386 | 15.900 | 17.065 | 19.734 | 22.012 |
| Long-term debt | 0 | 0 | 15 | 15 | 0 | 0 | 0 | 0 | 207 | 255 | 105 | 44 | 695 | 395 |
| Short-term debt | 334 | 415 | 388 | 288 | 154 | 225 | 329 | 815 | 2.859 | 3.007 | 3.276 | 4.109 | 4.050 | 4.507 |
| Total debt | 334 | 415 | 403 | 303 | 154 | 225 | 329 | 815 | 3.067 | 3.262 | 3.380 | 4.153 | 4.745 | 4.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Winkel | Founder | 0 companies |