| Revenue | DKK -20K | +11% |
| EBITDA | DKK -20K | -11% |
| Net profit | DKK 29K | +4% |
| Total assets | DKK 2,3M | +3% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -123 | -25 | — | -10 | -46 | — | -5 | — | -16 | -18 | -17 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -123 | -25 | -7.584 | -10 | -46 | -21 | -5 | -19 | -16 | -18 | -17 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -123 | -25 | -7.584 | -10 | -46 | -21 | -5 | -19 | -16 | -18 | -17 | -18 | -20 |
| Net financials | 289 | 10.704 | -163 | -5.353 | -1.374 | -894 | 1.267 | 49 | 50 | 51 | 52 | 53 | 54 | 57 |
| Profit before tax | 225 | 10.580 | -188 | -8.949 | -1.384 | -940 | 1.246 | 44 | 32 | 35 | 34 | 36 | 36 | 37 |
| Tax | 69 | 73 | -0 | 97 | 17 | 64 | 37 | 10 | 7 | 8 | 8 | 8 | 8 | 8 |
| Net profit | 156 | 10.507 | -188 | -9.046 | -1.401 | -1.003 | 1.209 | 34 | 25 | 27 | 27 | 28 | 28 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.713 | 12.808 | 11.985 | 3.143 | 1.661 | 716 | 1.948 | 1.982 | 2.020 | 2.059 | 2.121 | 2.183 | 2.247 | 2.314 |
| Equity | 1.541 | 12.048 | 11.860 | 2.813 | 1.412 | 409 | 1.645 | 1.679 | 1.704 | 1.731 | 1.758 | 1.786 | 1.814 | 1.844 |
| Long-term debt | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 7 | 8 | 7 | 6 | 7 | 7 |
| Short-term debt | 13.193 | 761 | 125 | 329 | 249 | 308 | 303 | 293 | 309 | 320 | 356 | 391 | 425 | 463 |
| Total debt | 13.172 | 761 | 125 | 329 | 249 | 308 | 303 | 302 | 316 | 328 | 363 | 397 | 432 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2006 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Bonde Kolmos | Management | 0 companies |
| Henrik Mogens Stæhr-Olsen | Chief Executive Officer | 0 companies |