| Revenue | DKK -7K | -24% |
| EBITDA | DKK -7K | +24% |
| Net profit | DKK 299K | +167% |
| Total assets | DKK 119K | +244% |
| Equity | DKK -125K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -24 | -17 | -15 | -10 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -193 | -551 | 186 | 572 | 232 | -8 | -15 | -18 | -24 | -17 | -15 | -10 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -193 | -551 | 186 | 572 | 232 | -8 | -15 | -18 | -24 | -17 | -15 | -10 | -9 | -7 |
| Net financials | -187 | -532 | 188 | 574 | 234 | -2.494 | -1 | -0 | -0 | 221 | 2.502 | 63 | -439 | 306 |
| Profit before tax | -193 | -553 | 181 | 567 | 226 | -2.502 | -16 | -18 | -24 | 204 | 2.488 | 53 | -448 | 299 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -0 |
| Net profit | -193 | -553 | 181 | 567 | 226 | -2.502 | -16 | -18 | -24 | 204 | 2.491 | 56 | -448 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 0 | 0 | 5 | 14 | 6 | 3 | 1 | 227 | 437 | 604 | 259 | 35 | 119 |
| Equity | -586 | -1.139 | -958 | -391 | -165 | -2.667 | -2.683 | -2.701 | -2.726 | -2.522 | -31 | 24 | -424 | -125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 368 | 223 | 200 | 200 |
| Short-term debt | 9 | 95 | 106 | 115 | 138 | 143 | 155 | 172 | 172 | 178 | 268 | 12 | 44 | 43 |
| Total debt | 9 | 95 | 106 | 115 | 138 | 143 | 155 | 172 | 422 | 428 | 635 | 234 | 244 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|