| Revenue | DKK 81K | -118% |
| EBITDA | DKK -1,8M | +21% |
| Net profit | DKK -1,5M | +42% |
| Total assets | DKK 1,3M | -33% |
| Equity | DKK -4,1M | -58% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 516 | 849 | 986 | 1.385 | 1.594 | -441 | 81 |
| Staff expenses | -345 | -623 | -704 | -812 | -1.154 | -1.803 | -1.860 |
| EBITDA | 171 | 225 | 282 | 573 | 440 | -2.244 | -1.779 |
| Depreciation & amort. | 45 | 39 | 50 | 53 | 67 | -71 | -41 |
| EBIT | 126 | 186 | 232 | 520 | 372 | -2.315 | -1.821 |
| Net financials | -45 | -46 | -40 | -35 | -60 | -201 | -102 |
| Profit before tax | 81 | 140 | 192 | 485 | 313 | -2.516 | -1.923 |
| Tax | -0 | -0 | -0 | -94 | 73 | 21 | -440 |
| Net profit | 81 | 140 | 192 | 579 | 240 | -2.537 | -1.483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 670 | 954 | 1.134 | 1.305 | 2.170 | 1.904 | 1.281 |
| Equity | -1.191 | -1.052 | -859 | -280 | -41 | -2.577 | -4.060 |
| Long-term debt | 114 | 80 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.748 | 1.925 | 1.951 | 1.586 | 2.211 | 4.482 | 5.342 |
| Total debt | 1.862 | 2.005 | 1.994 | 1.586 | 2.211 | 4.482 | 5.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2006 | — | — |
LG Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER GERDES HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lembke Gerdes | Management | 0 companies |
| Lise Gerdes | Management | 0 companies |
| Lars Oudrup | Board of Directors | 0 companies |