| Revenue | DKK 2,1M | +92% |
| EBITDA | DKK 2,1M | +92% |
| Net profit | DKK 1,6M | +272% |
| Total assets | DKK 7,9M | -9% |
| Equity | DKK 4,1M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 812 | 2.686 | 630 | 368 | 341 | 396 | 570 | 554 | 720 | 666 | 937 | 1.107 | 2.122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 526 | 812 | 2.686 | 630 | 368 | 341 | 396 | 570 | 554 | 720 | 666 | 937 | 1.107 | 2.122 |
| Depreciation & amort. | 242 | 238 | 1.154 | 238 | 238 | -238 | -238 | -238 | -238 | -238 | -238 | -317 | -344 | -269 |
| EBIT | 284 | 574 | 1.532 | 392 | 130 | 103 | 158 | 332 | 316 | 482 | 428 | 620 | 763 | 1.853 |
| Net financials | -277 | -194 | -169 | -128 | -122 | -122 | -112 | -105 | -104 | -96 | -68 | -176 | -183 | -66 |
| Profit before tax | 7 | 380 | 1.364 | 264 | 8 | -19 | 47 | 227 | 211 | 386 | 361 | 444 | 580 | 1.787 |
| Tax | -0 | -0 | 585 | 92 | 28 | 25 | 30 | 64 | 61 | 99 | 94 | 112 | 148 | 178 |
| Net profit | 7 | 380 | 779 | 172 | -20 | -43 | 16 | 163 | 150 | 287 | 267 | 332 | 432 | 1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.462 | 7.856 | 6.194 | 5.680 | 5.275 | 5.182 | 4.971 | 4.679 | 5.213 | 4.380 | 4.619 | 8.102 | 8.753 | 7.944 |
| Equity | -384 | -3 | 775 | 947 | 927 | 884 | 900 | 1.064 | 1.214 | 1.501 | 1.768 | 2.099 | 2.532 | 4.141 |
| Long-term debt | 0 | 0 | 585 | 92 | 0 | 0 | 17 | 64 | 55 | 87 | 76 | 89 | 148 | 162 |
| Short-term debt | 5.845 | 7.859 | 4.834 | 4.640 | 4.347 | 4.298 | 4.053 | 3.551 | 3.945 | 2.792 | 2.776 | 5.913 | 6.074 | 3.639 |
| Total debt | 5.845 | 7.859 | 5.418 | 4.732 | 4.347 | 4.298 | 4.070 | 3.615 | 4.000 | 2.880 | 2.851 | 6.002 | 6.222 | 3.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2005 | — | — |
KS Management | Management | 2005 | — | — |
HH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johnsen Frederikshavn ApS | Company | 100.0% | 100.0% | 2023 |
Studsgaard Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Studsgaard | Management | 0 companies |
| Kaj-Aage Studsgaard | Management | 0 companies |
| Hans Henrik Studsgaard | Management | 0 companies |