| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -224% |
| Net profit | DKK 1,8M | +96% |
| Total assets | DKK 27,7M | +7% |
| Equity | DKK 27,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -14 | -2 | -0 | -10 | -11 | -10 | -10 | -9 | -18 | -16 | -22 | 21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -14 | -2 | -0 | -10 | -11 | -10 | -10 | -9 | -18 | -16 | -22 | 21 | -26 |
| Net financials | 139 | 470 | 368 | 414 | 374 | 418 | 258 | 257 | 770 | 600 | 419 | 609 | 906 | 1.828 |
| Profit before tax | 87 | 455 | 356 | 406 | 364 | 407 | 248 | 247 | 761 | 582 | 404 | 587 | 926 | 1.802 |
| Tax | -18 | -11 | -0 | -0 | -8 | 2 | -0 | -0 | -2 | -3 | -2 | -3 | 7 | -3 |
| Net profit | 105 | 466 | 366 | 413 | 371 | 405 | 248 | 247 | 763 | 585 | 405 | 590 | 919 | 1.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.536 | 3.041 | 3.351 | 6.077 | 6.150 | 12.095 | 14.097 | 14.641 | 18.390 | 26.571 | 26.492 | 26.809 | 25.927 | 27.656 |
| Equity | 1.098 | 1.516 | 1.833 | 4.897 | 5.218 | 11.472 | 13.469 | 13.963 | 17.702 | 26.518 | 26.424 | 26.513 | 25.609 | 27.415 |
| Long-term debt | 1.298 | 1.323 | 1.329 | 994 | 603 | 613 | 619 | 629 | 640 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 202 | 189 | 186 | 329 | 10 | 10 | 49 | 49 | 53 | 68 | 296 | 318 | 242 |
| Total debt | 1.437 | 1.525 | 1.518 | 1.179 | 932 | 623 | 629 | 678 | 688 | 53 | 68 | 296 | 318 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2005 | |
EILER THOMSEN HOLDING A/S | Company | 0.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Eiler Lind Thomsen | Management | 0 companies |