| Revenue | DKK -45K | -24% |
| EBITDA | DKK -50K | +28% |
| Net profit | DKK -50K | +34% |
| Total assets | DKK 335K | -13% |
| Equity | DKK 289K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | -15 | 34 | 192 | 87 | 46 | 60 | 143 | -50 | 102 | 406 | 2 | -59 | -45 |
| Staff expenses | -1 | -5 | -5 | -15 | -15 | -10 | -10 | -10 | -25 | -20 | -57 | -1 | -10 | -5 |
| EBITDA | 29 | -20 | 29 | 177 | 72 | 36 | 50 | 133 | -75 | 82 | 349 | 1 | -69 | -50 |
| Depreciation & amort. | -3 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| EBIT | 26 | -24 | 26 | 177 | 72 | 36 | 50 | 133 | -75 | 82 | 349 | 1 | -76 | -50 |
| Net financials | -5 | -6 | -2 | -7 | -7 | -7 | -7 | -4 | -5 | -1 | -2 | -0 | -0 | -0 |
| Profit before tax | 21 | -30 | 24 | 171 | 66 | 29 | 43 | 129 | -80 | 80 | 347 | 1 | -76 | -50 |
| Tax | -0 | -0 | -0 | 11 | 15 | 6 | 10 | 25 | -0 | 4 | 76 | -0 | -0 | -0 |
| Net profit | 21 | -30 | 24 | 160 | 51 | 23 | 33 | 105 | -80 | 76 | 270 | 1 | -76 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 162 | 274 | 260 | 345 | 354 | 417 | 477 | 314 | 373 | 598 | 457 | 383 | 335 |
| Equity | -5 | -35 | -11 | 149 | 180 | 163 | 176 | 261 | 181 | 257 | 472 | 415 | 339 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 |
| Short-term debt | 140 | 197 | 284 | 111 | 165 | 191 | 241 | 216 | 134 | 116 | 49 | 42 | 44 | 46 |
| Total debt | 140 | 197 | 284 | 111 | 165 | 191 | 241 | 216 | 134 | 116 | 125 | 42 | 44 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |