| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK 1,4M | -73% |
| Net profit | DKK 3,4M | -16% |
| Total assets | DKK 68,8M | -8% |
| Equity | DKK 43M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -16 | -14 | -17 | -18 | -17 | -28 | 356 | 576 | 846 | 1.051 | 1.029 | 1.749 | 1.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -16 | -14 | -17 | -18 | -17 | -28 | 1.361 | 576 | 5.667 | 1.396 | 1.100 | 5.251 | 1.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -16 | -14 | -17 | -18 | -17 | -28 | 1.361 | 576 | 5.667 | 1.396 | 1.100 | 5.251 | 1.409 |
| Net financials | 599 | 412 | -313 | 846 | 469 | 432 | 167 | 297 | 1.338 | 1.676 | 158 | 426 | -191 | 1.791 |
| Profit before tax | 545 | 396 | -327 | 829 | 451 | 415 | 140 | 1.659 | 1.914 | 7.343 | 1.554 | 1.527 | 5.060 | 3.200 |
| Tax | -24 | -13 | -10 | -7 | -2 | -6 | -3 | 265 | 93 | 1.188 | 279 | 77 | 1.054 | -170 |
| Net profit | 569 | 409 | -317 | 837 | 453 | 421 | 142 | 1.393 | 1.821 | 6.155 | 1.275 | 1.450 | 4.005 | 3.370 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.300 | 4.234 | 4.428 | 7.620 | 7.825 | 13.547 | 24.996 | 30.596 | 35.093 | 59.443 | 58.597 | 59.284 | 75.112 | 68.775 |
| Equity | 1.797 | 2.158 | 1.792 | 5.280 | 5.683 | 11.680 | 13.711 | 15.104 | 19.835 | 34.717 | 35.992 | 37.385 | 40.618 | 43.025 |
| Long-term debt | 1.818 | 1.854 | 2.620 | 2.274 | 1.854 | 1.786 | 7.679 | 9.649 | 9.457 | 22.629 | 15.926 | 15.733 | 20.280 | 19.207 |
| Short-term debt | 685 | 223 | 16 | 66 | 288 | 81 | 3.607 | 5.606 | 5.548 | 789 | 5.271 | 4.793 | 12.071 | 4.532 |
| Total debt | 2.502 | 2.077 | 2.635 | 2.340 | 2.142 | 1.867 | 11.286 | 15.255 | 15.005 | 23.418 | 21.197 | 20.526 | 32.351 | 23.739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|