| Revenue | DKK 10,2M | -73% |
| EBITDA | DKK 1,5M | -73% |
| Net profit | DKK -792K | -263% |
| Total assets | DKK 55,1M | +36% |
| Equity | DKK 39,9M | +99% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.578 | 58.953 | 49.046 | 50.345 | 48.186 | 46.352 | 35.376 | 36.732 | 35.015 | 39.798 | 37.706 | 10.187 |
| Staff expenses | -30.207 | -31.866 | -27.111 | -31.238 | -27.989 | -27.178 | -26.826 | -27.450 | -26.339 | -29.614 | -32.178 | -8.676 |
| EBITDA | 6.444 | 9.235 | 9.147 | 8.717 | 8.554 | 8.714 | 8.550 | 9.282 | 8.676 | 10.184 | 5.528 | 1.511 |
| Depreciation & amort. | -3.325 | -5.121 | -5.191 | -5.164 | -5.095 | -5.336 | -5.165 | -5.276 | -5.530 | -6.697 | -4.331 | -1.854 |
| EBIT | 3.119 | 4.114 | 3.956 | 3.553 | 3.459 | 3.377 | 3.385 | 4.007 | 3.145 | 3.487 | 1.197 | -343 |
| Net financials | -1.456 | -1.634 | -1.477 | -1.073 | -979 | -898 | -760 | -702 | -642 | -984 | -575 | -249 |
| Profit before tax | 1.663 | 2.480 | 2.480 | 2.480 | 2.480 | 2.480 | 2.624 | 3.304 | 2.503 | 2.503 | 623 | -591 |
| Tax | 310 | 613 | 589 | 568 | 550 | 548 | 578 | 729 | 551 | 551 | 137 | 200 |
| Net profit | 1.353 | 1.866 | 1.891 | 1.912 | 1.930 | 1.931 | 2.046 | 2.576 | 1.952 | 1.952 | 486 | -792 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.146 | 52.539 | 45.635 | 48.368 | 43.909 | 42.776 | 41.695 | 39.729 | 45.557 | 38.477 | 40.620 | 55.054 |
| Equity | 13.465 | 15.331 | 17.222 | 18.134 | 19.063 | 19.995 | 21.041 | 21.640 | 21.593 | 21.545 | 20.031 | 39.867 |
| Long-term debt | 25.318 | 22.399 | 19.671 | 16.908 | 14.106 | 11.290 | 8.554 | 5.829 | 8.273 | 5.976 | 3.698 | 0 |
| Short-term debt | 16.363 | 14.809 | 8.742 | 13.326 | 10.740 | 11.492 | 12.100 | 12.259 | 15.691 | 10.956 | 16.892 | 9.681 |
| Total debt | 41.681 | 37.208 | 28.413 | 30.234 | 24.845 | 22.781 | 20.655 | 18.088 | 23.964 | 16.932 | 20.589 | 9.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
PRIME OCEAN A/S | Company | 100.0% | 100.0% | 2024 |
JZD Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Birger Nordmann | Management | 0 companies |
| Ness Eric Stensgaard Jørgensen | Board of Directors | 0 companies |
| Alexander Dürke Hansen | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Chairman | 0 companies |
| Ida Berg Djurhuus | Chairman | 0 companies |
| Orla Nielsen | Board of Directors | 0 companies |
| Olav Pedersen | Chairman | 0 companies |