| Revenue | DKK 2,2M | +8% |
| EBITDA | DKK 848K | +298% |
| Net profit | DKK 615K | +336% |
| Total assets | DKK 2,6M | +40% |
| Equity | DKK 1M | +145% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.543 | 3.229 | 2.642 | 2.040 | 2.210 |
| Staff expenses | -1.390 | -1.376 | -759 | -1.827 | -1.362 |
| EBITDA | 1.140 | 1.853 | 1.883 | 213 | 848 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -19 |
| EBIT | 1.140 | 1.853 | 1.883 | 202 | 828 |
| Net financials | -5 | -7 | -8 | -15 | -29 |
| Profit before tax | 1.134 | 1.846 | 1.875 | 188 | 799 |
| Tax | 253 | 410 | 417 | 47 | 185 |
| Net profit | 881 | 1.436 | 1.458 | 141 | 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.133 | 2.798 | 2.565 | 1.879 | 2.630 |
| Equity | 1.187 | 1.742 | 1.683 | 424 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 940 | 1.051 | 880 | 1.451 | 1.588 |
| Total debt | 940 | 1.051 | 880 | 1.451 | 1.588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2005 |
HM | Founder | 2005 |
| Former (1) | ||
LC Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Føns Rasmussen | Management | 0 companies |
| Hans Møller Kvindebjerg Hansen | Founder | 0 companies |
| Lars Christensen | Management | 0 companies |