| Revenue | DKK 5,5M | +2% |
| EBITDA | DKK -30K | -110% |
| Net profit | DKK -1,7M | -39% |
| Total assets | DKK 31,3M | -6% |
| Equity | DKK 29,5M | -5% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.056 | 4.601 | 5.464 | 5.335 | 5.463 |
| Staff expenses | -4.009 | -4.517 | -5.220 | -5.029 | -5.486 |
| EBITDA | 2.047 | 84 | 244 | 306 | -30 |
| Depreciation & amort. | -1.574 | -1.582 | -1.574 | -1.540 | -1.656 |
| EBIT | 474 | -1.498 | -1.331 | -1.234 | -1.685 |
| Net financials | -58 | -53 | 3 | 25 | 2 |
| Profit before tax | 415 | -1.551 | -1.328 | -1.210 | -1.684 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 415 | -1.551 | -1.328 | -1.210 | -1.684 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.352 | 35.971 | 34.356 | 33.229 | 31.311 |
| Equity | 35.305 | 33.754 | 32.426 | 31.216 | 29.533 |
| Long-term debt | 269 | 165 | 0 | 0 | 0 |
| Short-term debt | 1.777 | 2.052 | 1.930 | 2.012 | 1.779 |
| Total debt | 2.047 | 2.216 | 1.930 | 2.012 | 1.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2013 |
| Former (1) | ||
KK Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (18) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2007 – 2019 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Møller Jacobsen | Management | 0 companies |
| Kim Kupetz | Management | 0 companies |
| Jens Christian Porsborg | Board of Directors | 0 companies |
| Karl James Falden | Board of Directors | 0 companies |
| Folmer Hansen | Board of Directors | 0 companies |
| Mette Isaksen | Board of Directors | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Robert Kolding Johansen | Board of Directors | 0 companies |
| Anne Grethe Kramme | Board of Directors | 0 companies |
| Jesper Luff Olesen | Board of Directors | 0 companies |
| Kurt Jul Nielsen | Board of Directors | 0 companies |
| Frank Osvald Stjerne Størup | Board of Directors | 0 companies |
| Birgit Stenbak Hansen | Board of Directors | 0 companies |
| Børge Jensen | Chairman | 0 companies |
| Karsten Thomsen | Board of Directors | 0 companies |
| Marian Stidsborg Jensen | Board of Directors | 0 companies |
| Palle Skyum | Deputy Chairman | 0 companies |
| Marianne Gade | Chairman | 0 companies |
| Niels Jensen | Chairman | 0 companies |
| Per Jakobsen | Board of Directors | 0 companies |
| Søren Peter Kristiansen | Board of Directors | 0 companies |
| Helle Vibeke Kristiansen | Board of Directors | 0 companies |
| Tommy Erik Thomsen | Chairman | 0 companies |