| Revenue | DKK 2,4M | -111% |
| EBITDA | DKK 2,4M | +111% |
| Net profit | DKK 657K | +103% |
| Total assets | DKK 12,8M | +12% |
| Equity | DKK -23,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.528 | 4.270 | 4.456 | 5.084 | 4.637 | 4.402 | 4.423 | -22.130 | 2.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.075 | 3.313 | 3.987 | 4.649 | 4.238 | 3.840 | 3.583 | -22.130 | 2.392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.075 | 3.313 | 3.987 | 4.649 | 4.238 | 3.840 | 3.583 | -22.130 | 2.392 |
| Net financials | -3.379 | -3.131 | -3.081 | -628 | -5.528 | -1.407 | -1.890 | -1.740 | -1.736 |
| Profit before tax | 696 | 494 | -8.865 | 4.021 | -1.290 | -21.839 | 1.205 | -23.870 | 657 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 696 | 494 | -8.865 | 4.021 | -1.290 | -21.839 | 1.205 | -23.870 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.799 | 68.836 | 65.927 | 72.333 | 63.884 | 36.100 | 35.258 | 11.496 | 12.836 |
| Equity | 12.223 | 13.869 | 6.327 | 11.500 | 13.701 | -7.173 | -5.112 | -28.277 | -23.207 |
| Long-term debt | 58.850 | 53.131 | 57.452 | 58.687 | 0 | 39.923 | 37.244 | 37.511 | 0 |
| Short-term debt | 1.726 | 1.835 | 2.147 | 2.146 | 50.184 | 3.350 | 3.127 | 2.262 | 36.043 |
| Total debt | 60.576 | 54.967 | 59.599 | 60.833 | 50.184 | 43.273 | 40.371 | 39.773 | 36.043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |