| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -171K | +46% |
| Total assets | DKK 146K | -20% |
| Equity | DKK -111K | -282% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.626 | -42 | 3 | -37 | -28 | -12 | -5 | 1 | -7 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -2.354 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | -42 | 3 | -37 | -28 | -12 | -5 | 1 | -7 | -7 | -9 | -8 | -8 | -8 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 255 | -42 | 3 | -37 | -28 | -12 | -5 | 1 | -7 | -7 | -9 | -8 | -8 | -8 |
| Net financials | -76 | -165 | 278 | 106 | -38 | 722 | -25 | -10 | 21 | 97 | 116 | -88 | -307 | -163 |
| Profit before tax | 179 | -208 | 280 | 69 | -66 | 710 | -30 | -9 | 15 | 91 | 107 | -96 | -316 | -171 |
| Tax | 173 | -0 | -0 | -0 | -0 | -9 | -3 | -0 | -11 | 11 | -0 | -0 | -0 | -0 |
| Net profit | 6 | -208 | 280 | 69 | -66 | 719 | -28 | -9 | 26 | 79 | 107 | -96 | -316 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 241 | 281 | 220 | 220 | 924 | 909 | 884 | 675 | 610 | 587 | 495 | 182 | 146 |
| Equity | -497 | -704 | -424 | -355 | -421 | 298 | 270 | 261 | 286 | 366 | 472 | 376 | 61 | -111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 945 | 705 | 576 | 641 | 626 | 639 | 624 | 389 | 244 | 115 | 118 | 121 | 257 |
| Total debt | 860 | 945 | 705 | 576 | 641 | 626 | 639 | 624 | 389 | 244 | 115 | 118 | 121 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2005 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
+LUNDQUIST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bitsch-Lavridsen | Founder | 0 companies |
| Tom Henrik Lundquist | Chief Executive Officer | 0 companies |
| Henrik Strøier | Board of Directors | 0 companies |
| Thomas Eide Nachtegall Haderup | Chairman | 0 companies |