| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK 6,5M | +0% |
| Net profit | DKK 3,6M | +5% |
| Total assets | DKK 69M | -27% |
| Equity | DKK 28,8M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.564 | 7.761 | 6.996 | 7.019 | 7.695 | 6.097 | 7.093 | 7.764 | 8.534 | 8.088 | 7.740 | 6.559 | 6.547 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBITDA | 7.564 | 7.761 | 6.996 | 7.019 | 7.695 | 6.097 | 7.093 | 7.764 | 8.534 | 5.651 | 7.740 | 6.559 | 6.543 |
| Depreciation & amort. | -1.771 | -1.733 | -1.674 | -1.727 | -1.790 | -2.132 | -2.271 | -2.376 | -2.546 | -2.369 | -2.295 | -2.316 | -2.212 |
| EBIT | 5.793 | 6.028 | 5.322 | 5.291 | 5.904 | 3.965 | 4.821 | 5.388 | 5.987 | 3.282 | 5.446 | 4.243 | 4.331 |
| Net financials | -2.502 | -2.037 | -2.659 | -1.773 | -1.879 | -1.846 | -1.693 | -1.245 | -807 | -788 | -521 | 224 | 377 |
| Profit before tax | 3.291 | 3.991 | 2.663 | 3.519 | 4.026 | 2.119 | 3.129 | 4.142 | 5.180 | 2.494 | 4.924 | 4.467 | 4.708 |
| Tax | 839 | -380 | 621 | 839 | 1.070 | 468 | 639 | 911 | 1.140 | 526 | 1.075 | 998 | 1.071 |
| Net profit | 2.452 | 4.371 | 2.042 | 2.679 | 2.956 | 1.652 | 2.490 | 3.231 | 4.041 | 1.968 | 3.849 | 3.469 | 3.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.105 | 115.323 | 114.363 | 107.972 | 115.932 | 120.901 | 121.251 | 127.711 | 126.489 | 128.907 | 96.351 | 93.885 | 69.002 |
| Equity | 32.346 | 36.717 | 38.759 | 31.438 | 34.393 | 36.045 | 38.535 | 41.766 | 45.807 | 47.775 | 51.624 | 55.093 | 28.829 |
| Long-term debt | 58.047 | 53.701 | 53.348 | 50.112 | 55.391 | 35.702 | 61.319 | 57.289 | 54.067 | 50.752 | 28.319 | 26.677 | 24.947 |
| Short-term debt | 13.422 | 14.558 | 11.572 | 15.183 | 15.101 | 37.641 | 9.675 | 16.383 | 14.103 | 19.001 | 7.597 | 3.214 | 8.588 |
| Total debt | 71.469 | 68.259 | 64.920 | 65.295 | 70.492 | 73.343 | 70.994 | 73.672 | 68.170 | 69.754 | 35.916 | 29.891 | 33.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2005 | — | — |
CS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C & V CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Villum Christensen | Management | 0 companies |
| Connie Sten Bille Christensen | Management | 0 companies |