| Revenue | DKK -66K | +0% |
| EBITDA | DKK -277K | +0% |
| Net profit | DKK 240K | -85% |
| Total assets | DKK 9,7M | -11% |
| Equity | DKK 9,6M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -14 | -12 | -12 | -15 | -15 | -20 | -4 | -104 | -84 | -71 | -66 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 | -211 | -211 | -211 | -211 |
| EBITDA | -22 | -14 | -2 | -6 | -15 | -15 | -20 | -4 | -315 | -295 | -282 | -276 | -277 |
| Depreciation & amort. | 996 | 996 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.018 | -1.010 | -2 | -6 | -15 | -15 | -20 | -4 | -315 | -295 | -282 | -276 | -277 |
| Net financials | -662 | 2.069 | -384 | -31 | 433 | 918 | -86 | 1.522 | -3.305 | 2.362 | -1.381 | 2.313 | 585 |
| Profit before tax | — | 1.059 | -386 | -37 | 418 | 903 | -106 | 1.518 | -3.620 | 2.067 | -1.663 | 2.037 | 308 |
| Tax | -0 | -0 | -0 | -0 | -0 | -87 | -67 | 274 | 80 | 456 | -363 | 448 | 68 |
| Net profit | -1.679 | 1.059 | -386 | -37 | 418 | 990 | -39 | 1.244 | -3.700 | 1.611 | -1.300 | 1.589 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.533 | 14.607 | 14.559 | 15.071 | 15.667 | 15.930 | 15.568 | 16.764 | 11.939 | 12.843 | 10.308 | 10.910 | 9.685 |
| Equity | — | 13.959 | 13.649 | 13.747 | 14.327 | 15.354 | 15.316 | 16.560 | 11.859 | 12.470 | 10.270 | 10.859 | 9.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 648 | 910 | 1.325 | 1.340 | 576 | 252 | 205 | 80 | 373 | 37 | 50 | 86 |
| Total debt | 634 | 648 | 910 | 1.325 | 1.340 | 576 | 252 | 205 | 80 | 373 | 37 | 50 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Ole Ellegaard | Management | 0 companies |
| Statsaut. revisor Henrik Jørgensen | Audit | 0 companies |