| Revenue | DKK -220K | -145% |
| EBITDA | DKK -220K | -145% |
| Net profit | DKK -458K | -200% |
| Total assets | DKK 9,7M | -10% |
| Equity | DKK 5,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 55 | -91 | -57 | -52 | -41 | 134.292 | 126.481 | 720 | -720 | -6.772 | 492 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -33.243 | -26.832 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 887 | -91 | -57 | -52 | -41 | 5.289 | 8.754 | 604 | -778 | -6.772 | 492 | -220 |
| Depreciation & amort. | -58 | 416 | -0 | -0 | -0 | -0 | -727 | -976 | -204 | -206 | -3.512 | -260 | -247 |
| EBIT | -6 | 471 | -91 | -57 | -52 | -41 | 4.561 | 7.778 | 400 | -983 | -10.284 | 232 | -466 |
| Net financials | 1.612 | -1.621 | 2.757 | 387 | 3.043 | 2.446 | -1.893 | 882 | 10.669 | -155 | -18.549 | 397 | -244 |
| Profit before tax | 1.606 | -1.151 | 2.665 | 330 | 2.991 | 2.405 | 2.576 | 8.660 | 11.565 | -1.023 | -28.833 | 629 | -710 |
| Tax | -42 | 49 | -69 | -71 | -73 | -65 | 722 | 1.441 | -75 | 93 | 142 | 169 | -252 |
| Net profit | 1.648 | -1.199 | 2.735 | 401 | 3.064 | 2.470 | 1.854 | 7.219 | 11.640 | -1.116 | -28.975 | 459 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.912 | 15.263 | 16.262 | 16.673 | 17.980 | 24.597 | 60.078 | 73.310 | 50.733 | 42.415 | 10.858 | 10.772 | 9.718 |
| Equity | 6.252 | 4.964 | 6.957 | 7.262 | 10.133 | 12.673 | 13.149 | 20.260 | 31.745 | 34.582 | 5.607 | 5.789 | 5.331 |
| Long-term debt | 1.103 | 0 | 0 | 0 | 0 | 0 | 8.804 | 4.817 | 4.705 | 4.468 | 4.230 | 3.990 | 3.748 |
| Short-term debt | 5.557 | 10.299 | 9.305 | 9.411 | 7.847 | 11.924 | 35.533 | 43.817 | 14.107 | 3.144 | 755 | 686 | 638 |
| Total debt | 6.660 | 10.299 | 9.305 | 9.411 | 7.847 | 11.924 | 44.336 | 48.634 | 18.812 | 7.612 | 4.984 | 4.676 | 4.387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|