| Revenue | DKK -13K | +30% |
| EBITDA | DKK -13K | -30% |
| Net profit | DKK -12K | -26% |
| Total assets | DKK 435K | -3% |
| Equity | DKK 427K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -9 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -9 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -9 | -10 | -13 |
| Net financials | 0 | 1 | 8 | 9 | 9 | 18 | 20 | 30 | 33 | -11 | -5 | 0 | 1 |
| Profit before tax | -13 | -10 | 8 | 9 | 9 | 18 | 20 | 31 | 32 | -18 | -14 | -10 | -12 |
| Tax | -0 | -92 | 2 | -0 | -399 | 4 | 4 | -137 | 309 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 82 | 6 | 9 | 408 | 14 | 16 | 168 | -277 | -18 | -14 | -10 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 145 | 152 | 160 | 569 | 583 | 599 | 1.317 | 1.506 | 789 | 457 | 447 | 435 |
| Equity | 41 | 138 | 144 | 153 | 561 | 576 | 591 | 759 | 482 | 464 | 449 | 440 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 8 | 8 | 8 | 8 | 8 | 8 | 558 | 1.024 | 326 | 8 | 8 | 8 |
| Total debt | 84 | 8 | 8 | 8 | 8 | 8 | 8 | 558 | 1.024 | 326 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|