| Revenue | DKK 4,3M | +35% |
| EBITDA | DKK -215K | +92% |
| Net profit | DKK 234K | +158% |
| Total assets | DKK 2,3M | +71% |
| Equity | DKK -1,4M | +15% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.765 | 7.814 | 3.667 | 3.198 | 4.332 |
| Staff expenses | -7.426 | -7.588 | -8.336 | -5.744 | -4.547 |
| EBITDA | -1.701 | 226 | -4.669 | -2.547 | -215 |
| Depreciation & amort. | -135 | -168 | -232 | -216 | -205 |
| EBIT | -1.835 | 58 | -4.900 | -2.762 | -420 |
| Net financials | -13 | -29 | -1 | 2.358 | 653 |
| Profit before tax | -1.848 | 29 | -4.902 | -405 | 234 |
| Tax | -191 | -0 | 836 | -0 | -0 |
| Net profit | -1.657 | 29 | -5.738 | -405 | 234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 3.386 | 4.643 | 1.479 | 1.343 | 2.301 |
| Equity | 1.018 | 1.047 | -4.691 | -1.588 | -1.354 |
| Long-term debt | 500 | 1.600 | 1.750 | 880 | 252 |
| Short-term debt | 1.868 | 1.997 | 4.420 | 2.052 | 3.404 |
| Total debt | 2.368 | 3.597 | 6.170 | 2.931 | 3.656 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HM Management | Management | 2006 – 2014 |
DR | Audit | 2005 – 2009 |
HM Management | Management | 2005 – 2006 |
PR Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
JA Management | Management | 2014 – 2017 |
HO Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
PL Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (29) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2005 – 2007 | |
| Deputy Chairman | 2019 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2009 – 2019 | |
| Deputy Chairman | 2009 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mortensen | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Henrik Mortensen | Management | 0 companies |
| Per Rasmussen | Chief Executive Officer | 0 companies |
| Jens Andersen | Management | 0 companies |
| Holger Olesen | Chief Executive Officer | 0 companies |
| Peter Lyse Skrubbeltrang | Management | 0 companies |
| Kaj Porup | Board of Directors | 0 companies |
| John Morgen | Board of Directors | 0 companies |
| Helle Melgaard | Board of Directors | 0 companies |
| Jesper Jørgensen | Board of Directors | 0 companies |
| Jan Dahl Jensen | Chairman | 0 companies |
| Peter Thenza Høgh | Board of Directors | 0 companies |
| Leif Schlütter | Board of Directors | 0 companies |
| Frank Mikael Frandsen | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Deputy Chairman | 0 companies |
| Carsten Reinholdt Andersen | Board of Directors | 0 companies |
| Erik Gantzhorn Hansen | Board of Directors | 0 companies |
| Lars Willemoes Knudsen | Board of Directors | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Svend Aage Jensen | Deputy Chairman | 0 companies |
| Jens Møldrup Jensen | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Lasse Larsen Brander | Board of Directors | 0 companies |
| Henrik Halskov | Board of Directors | 0 companies |
| Peter Møller Lassen | Chairman | 0 companies |
| Jørgen Otto Knudsen | Deputy Chairman | 0 companies |
| Morten Højer Simonsen | Board of Directors | 0 companies |
| Erik Henning Højholdt | Board of Directors | 0 companies |
| Jens Enevold Kristensen | Board of Directors | 0 companies |
| Henrik Schaar | Chairman | 0 companies |
| Jesper Kallesø | Board of Directors | 0 companies |
| Stine Nørregaard Schytte | Board of Directors | 0 companies |
| Fritz Walther Pedersen | Board of Directors | 0 companies |
| Maybritt Søndergaard | Deputy Chairman | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |