| Revenue | DKK -494K | -207% |
| EBITDA | DKK -494K | -177% |
| Net profit | DKK -634K | -123% |
| Total assets | DKK 240K | -57% |
| Equity | DKK -6,2M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.171 | 2.921 | 12.288 | 11.383 | 9.540 | -399 | 808 | 777 | 785 | 1.387 | 460 | -494 |
| Staff expenses | -6.502 | -6.300 | -4.272 | -3.143 | -2.945 | -3.408 | -2.973 | -3.334 | -2.793 | -2.511 | -638 | -0 |
| EBITDA | -3.331 | -3.379 | -3.404 | -1.101 | -2.895 | -3.807 | -2.165 | -2.558 | -2.009 | -1.124 | -178 | -494 |
| Depreciation & amort. | 316 | 1.149 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.647 | -4.528 | -3.407 | -1.101 | -2.895 | -3.807 | -2.165 | -2.558 | -2.009 | -1.124 | -178 | -494 |
| Net financials | -120 | -255 | -289 | -195 | -101 | -64 | -130 | -170 | -84 | -127 | -106 | -139 |
| Profit before tax | -3.767 | -4.784 | -3.696 | -1.296 | -2.996 | -3.871 | -2.296 | -2.727 | -2.093 | -1.251 | -284 | -634 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.767 | -4.784 | -3.696 | -1.296 | -2.996 | -3.871 | -2.296 | -2.727 | -2.093 | -1.251 | -284 | -634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.975 | 11.630 | 13.721 | 8.036 | 5.564 | 7.005 | 2.963 | 4.667 | 4.907 | 2.930 | 554 | 240 |
| Equity | -7.303 | -12.086 | -15.783 | 4.925 | 1.929 | -1.942 | -4.238 | -1.965 | -4.058 | -5.310 | -5.594 | -6.227 |
| Long-term debt | 6.718 | 6.450 | 6.190 | 0 | 397 | 987 | 2.041 | 2.620 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.560 | 17.047 | 23.314 | 3.111 | 3.238 | 7.960 | 5.160 | 4.013 | 8.966 | 8.240 | 6.147 | 6.467 |
| Total debt | 21.278 | 23.497 | 29.504 | 3.111 | 3.635 | 8.947 | 7.201 | 6.633 | 8.966 | 8.240 | 6.147 | 6.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2015 | — | — |
KB Audit | Audit | 2005 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VC Management | Management | 2005 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NL Unofficial title | Unofficial title | 2023 | — | — |
PM Management | Management | 2014 | — | — |
NC Management | Management | 2014 | — | — |
PM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicola Capone | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Massimo Jonata | Chief Executive Officer | 0 companies |
| Giuseppe Dal Mas | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Massimo Jonata | Chief Executive Officer | 0 companies |
| Niels Løber | Unofficial title | 0 companies |
| Paolo Molato | Management | 0 companies |
| Nicola Capone | Management | 0 companies |
| Paolo Molato | Management | 0 companies |
| Massimo Minetola | Chairman | 0 companies |
| Sandro Saccardi | Chairman | 0 companies |
| Fabrizio De Nardis | Chairman | 0 companies |
| Fabrizio Senatore | Chairman | 0 companies |
| Massimo Branda | Board of Directors | 0 companies |
| Mr. Ugo Giorcelli | Board of Directors | 0 companies |
| Massimo Jonata | Board of Directors | 0 companies |
| Alessandro Lucchetta | Board of Directors | 0 companies |
| Pier Francesco Facchini | Chairman | 0 companies |
| Mauro Fava | Chairman | 0 companies |
| Mauro Fava | Chairman | 0 companies |