| Revenue | DKK -14K | +0% |
| EBITDA | DKK 4K | +100% |
| Net profit | DKK -721K | +88% |
| Total assets | DKK 5 | -100% |
| Equity | DKK -25M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -14 | -9 | -11 | -10 | -11 | -11 | -12 | -11 | -11 | -11 | -16 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -14 | -9 | -11 | -3.945 | -1.880 | -260 | -2.327 | -1.338 | -7.471 | -11 | -24 | -5.176 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -14 | -9 | -11 | -3.945 | -1.880 | -260 | -2.327 | -1.338 | -7.471 | -11 | -24 | -5.176 | 4 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -1 | -6 | -6 | -34 | -13 | -518 | -534 | -674 | -725 |
| Profit before tax | -63 | -14 | -9 | -12 | -3.947 | -1.881 | -266 | -2.334 | -1.373 | -7.484 | -529 | -558 | -5.850 | -721 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -14 | -9 | -12 | -3.947 | -1.881 | -266 | -2.334 | -1.373 | -7.484 | -529 | -558 | -5.850 | -721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 4 | 4 | 4 | 1.071 | 4 | 230 | 13 | 20 | 17 | 6 | 1 | 17 | 0 |
| Equity | 3 | -11 | -21 | -32 | -3.979 | -5.860 | -6.126 | -8.460 | -9.833 | -17.316 | -17.846 | -18.404 | -24.254 | -24.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 15 | 24 | 36 | 5.050 | 5.864 | 6.356 | 8.474 | 9.853 | 17.333 | 17.852 | 18.405 | 24.271 | 24.975 |
| Total debt | 14 | 15 | 24 | 36 | 5.050 | 5.864 | 6.356 | 8.474 | 9.853 | 17.333 | 17.852 | 18.405 | 24.271 | 24.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |