| Revenue | DKK 651K | -359% |
| EBITDA | DKK -2,4M | +46% |
| Net profit | DKK 3,6M | -5% |
| Total assets | DKK 67,3M | -7% |
| Equity | DKK 67,2M | -6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -70 | 103 | -383 | -172 | -99 | -142 | -225 | -187 | -126 | -898 | -251 | 651 |
| Staff expenses | -0 | -0 | -0 | -0 | -824 | -1.250 | -663 | -1.267 | -611 | -1.150 | -5.095 | -4.295 | -3.097 |
| EBITDA | -30 | -70 | 103 | -383 | -996 | -1.349 | -805 | -1.492 | -798 | -1.276 | -5.993 | -4.546 | -2.446 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -18 | -8 | -11 | -16 | -15 | -21 | -92 | -379 | -459 |
| EBIT | -30 | -70 | 90 | -396 | -1.014 | -1.356 | -816 | -1.508 | -814 | -1.296 | -6.085 | -4.925 | -2.906 |
| Net financials | 1.041 | 733 | -237 | 8.310 | -42 | -1.158 | 2.366 | 3.223 | 2.736 | 1.366 | 76.130 | 5.501 | 7.505 |
| Profit before tax | 1.011 | 623 | -147 | 7.913 | -1.056 | -2.515 | 1.550 | 1.715 | 1.923 | 70 | 70.045 | 577 | 4.599 |
| Tax | 2 | -3 | 29 | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -3.180 | 1.040 |
| Net profit | 1.009 | 626 | -176 | 7.913 | -1.056 | -2.514 | 1.550 | 1.715 | 1.923 | 68 | 70.045 | 3.757 | 3.559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.277 | 2.795 | 2.512 | 8.723 | 7.834 | 5.507 | 5.412 | 6.594 | 7.675 | 8.068 | 73.127 | 72.171 | 67.277 |
| Equity | 2.243 | 2.772 | 2.486 | 8.699 | 7.543 | 4.925 | 5.275 | 6.490 | 5.413 | 5.368 | 72.913 | 71.669 | 67.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 23 | 26 | 23 | 291 | 582 | 137 | 104 | 2.262 | 2.700 | 215 | 501 | 49 |
| Total debt | 34 | 23 | 26 | 23 | 291 | 582 | 137 | 104 | 2.262 | 2.700 | 215 | 501 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|