| Revenue | DKK 123K | -60% |
| EBITDA | DKK -52K | -149% |
| Net profit | DKK 1,8M | -11% |
| Total assets | DKK 58,5M | -1% |
| Equity | DKK 54,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -91 | -47 | -78 | -128 | -1.061 | 237 | 136 | 154 | 154 | 231 | 307 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -175 |
| EBITDA | -69 | -91 | -47 | -78 | -156 | -1.061 | 237 | 136 | 154 | 154 | 231 | 107 | -52 |
| Depreciation & amort. | -235 | -0 | -198 | -198 | -237 | -289 | -340 | -342 | -345 | -345 | -309 | -202 | -202 |
| EBIT | -304 | -91 | -245 | -276 | -393 | -1.350 | -103 | -207 | -191 | -191 | -78 | -95 | -254 |
| Net financials | 3.118 | 557 | 316 | 23.007 | 762 | 728 | -753 | 1.498 | 1.389 | 997 | 22.128 | 2.840 | 2.620 |
| Profit before tax | 2.814 | 467 | 72 | 22.730 | 369 | -623 | -856 | 1.291 | 1.198 | 806 | 22.049 | 2.745 | 2.366 |
| Tax | 92 | 120 | 17 | -39 | 6 | -154 | -163 | 297 | 257 | 179 | -65 | 662 | 522 |
| Net profit | 2.722 | 347 | 55 | 22.769 | 363 | -468 | -693 | 994 | 941 | 627 | 22.114 | 2.083 | 1.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.192 | 21.151 | 20.920 | 43.686 | 48.690 | 47.706 | 44.316 | 39.256 | 39.976 | 40.169 | 57.724 | 58.813 | 58.511 |
| Equity | 21.097 | 21.143 | 20.898 | 43.667 | 43.530 | 42.662 | 39.469 | 34.463 | 35.293 | 35.553 | 53.552 | 54.636 | 54.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.863 | 4.695 | 4.526 | 4.357 | 4.182 | 4.007 | 3.831 | 3.656 | 3.481 |
| Short-term debt | 80 | 8 | 10 | 11 | 296 | 349 | 321 | 436 | 501 | 610 | 340 | 522 | 550 |
| Total debt | 80 | 8 | 10 | 11 | 5.160 | 5.044 | 4.847 | 4.794 | 4.683 | 4.616 | 4.171 | 4.178 | 4.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|