| Revenue | DKK -37K | -9% |
| EBITDA | DKK -37K | +9% |
| Net profit | DKK 2,1M | +12% |
| Total assets | DKK 18M | +14% |
| Equity | DKK 17,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -7 | -7 | -14 | -8 | -7 | -7 | -10 | -7 | -40 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -7 | -7 | -14 | -8 | -7 | -7 | -10 | -7 | -40 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -7 | -7 | -14 | -8 | -7 | -7 | -10 | -7 | -40 | -37 |
| Net financials | 125 | 726 | 1.185 | 1.375 | 1.010 | 1.661 | 1.532 | 1.151 | 1.073 | 2.122 | 1.720 | 2.169 | 2.435 |
| Profit before tax | 117 | 719 | 1.176 | 1.368 | 1.002 | 1.647 | 1.524 | 1.144 | 1.066 | 2.112 | 1.713 | 2.129 | 2.398 |
| Tax | 16 | 16 | 27 | 21 | 47 | 51 | -6 | 118 | 92 | 149 | -100 | 247 | 294 |
| Net profit | 102 | 703 | 1.149 | 1.346 | 955 | 1.596 | 1.530 | 1.026 | 974 | 1.963 | 1.813 | 1.882 | 2.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.780 | 3.459 | 4.564 | 5.892 | 6.824 | 8.407 | 9.894 | 10.915 | 11.751 | 13.758 | 15.430 | 15.738 | 18.014 |
| Equity | 2.734 | 3.389 | 4.490 | 5.787 | 6.691 | 8.235 | 9.712 | 10.684 | 11.603 | 13.509 | 15.265 | 15.587 | 17.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 70 | 74 | 105 | 134 | 172 | 182 | 231 | 149 | 249 | 166 | 150 | 384 |
| Total debt | 46 | 70 | 74 | 105 | 134 | 172 | 182 | 231 | 149 | 249 | 166 | 150 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|