| Revenue | DKK -248K | -85% |
| EBITDA | DKK -248K | -100% |
| Net profit | DKK -1,6M | -101% |
| Total assets | DKK 338,8M | +0% |
| Equity | DKK 223,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.160 | -17 | -635 | -8 | -381 | -230 | -56 | 535 | -781 | -1.646 | -248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.160 | -17 | 184 | -8 | -381 | -230 | -56 | 535 | -781 | 294.592 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.160 | -17 | 184 | -8 | -381 | -230 | -56 | 535 | -781 | 294.592 | -248 |
| Net financials | 694 | 702 | -496 | -1.201 | -610 | -614 | -717 | -585 | -788 | -807 | -1.855 |
| Profit before tax | 1.854 | 685 | -312 | -1.208 | -991 | -845 | -773 | -50 | -1.569 | 293.785 | -2.103 |
| Tax | 464 | -491 | 258 | -279 | -625 | -186 | -170 | -11 | -363 | 64.639 | -473 |
| Net profit | 1.391 | 1.176 | -570 | -929 | -367 | -659 | -603 | -39 | -1.206 | 229.146 | -1.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.061 | 67.528 | 37.238 | 36.502 | 36.066 | 36.239 | 42.988 | 43.092 | 42.819 | 337.599 | 338.758 |
| Equity | 53.853 | 55.029 | -393 | -1.323 | -1.689 | -2.348 | -2.951 | -2.991 | -4.197 | 224.949 | 223.319 |
| Long-term debt | 2.006 | 1.472 | 1.874 | 1.924 | 1.589 | 1.595 | 1.643 | 1.531 | 0 | 0 | 0 |
| Short-term debt | 5.775 | 6.173 | 30.731 | 30.947 | 31.695 | 32.530 | 39.722 | 39.848 | 42.278 | 42.745 | 45.449 |
| Total debt | 7.781 | 7.645 | 32.605 | 32.871 | 33.285 | 34.125 | 41.364 | 41.379 | 42.278 | 42.745 | 45.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2021 | — | — |
JE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIMBUS HOLDING ApS | Company | 33.3% | 20.0% | 2014 |
Teglholmen V A/S | Company | 100.0% | 100.0% | 2021 |
UNIROC HOLDING ApS | Company | 10.0% | 50.0% | 2014 |
MAXIMUM HOLDING ApS | Company | 33.3% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| John Erik Larsen | Management | 0 companies |