| Revenue | DKK -101K | +43% |
| EBITDA | DKK -220K | -35% |
| Net profit | DKK 2,3M | +85% |
| Total assets | DKK 25,8M | +9% |
| Equity | DKK 25,8M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -29 | -0 | -7 | -27 | -47 | -67 | -60 | -54 | -67 | -70 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -72 | -93 | -91 | -115 | -92 | -119 |
| EBITDA | 344 | 851 | -29 | -0 | -7 | -27 | -119 | -140 | -153 | -146 | -182 | -163 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | 851 | -29 | -0 | -7 | -27 | -119 | -140 | -153 | -146 | -182 | -163 | -220 |
| Net financials | 374 | 885 | 3.213 | 8.686 | 1.008 | 5.528 | -818 | 3.740 | 1.027 | 3.957 | -3.850 | 1.891 | 3.182 |
| Profit before tax | 370 | 880 | 3.184 | 8.686 | 1.001 | 5.501 | -937 | 3.600 | 873 | 3.812 | -4.032 | 1.728 | 2.963 |
| Tax | 5 | 6 | 2 | 18 | 32 | 82 | -241 | 641 | 172 | 825 | -902 | 482 | 652 |
| Net profit | 364 | 874 | 3.182 | 8.668 | 969 | 5.419 | -696 | 2.960 | 701 | 2.987 | -3.130 | 1.247 | 2.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.205 | 6.058 | 9.136 | 17.650 | 18.501 | 23.402 | 22.284 | 24.931 | 24.416 | 27.019 | 23.746 | 23.662 | 25.778 |
| Equity | 5.198 | 5.975 | 9.059 | 17.627 | 18.495 | 23.314 | 22.268 | 24.628 | 24.329 | 26.316 | 23.072 | 23.653 | 25.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 83 | 78 | 23 | 6 | 88 | 16 | 304 | 87 | 703 | 674 | 9 | 14 |
| Total debt | 8 | 83 | 78 | 23 | 6 | 88 | 16 | 304 | 87 | 703 | 674 | 9 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|