| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK 66K | -72% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -16 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | -2.076 | -17 | -9 | -12 | -12 | -10 | -9 | -11 | -13 | -24 | -16 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | -2.076 | -17 | -9 | -12 | -12 | -10 | -9 | -11 | -13 | -24 | -16 | -14 | -16 |
| Net financials | 402 | -2.009 | 31 | 52 | 71 | 20 | 30 | 10 | 47 | 211 | -329 | 194 | 265 | 102 |
| Profit before tax | 390 | -2.020 | 14 | 43 | 59 | 8 | 21 | 1 | 37 | 198 | -353 | 179 | 251 | 86 |
| Tax | 10 | 11 | 4 | 10 | 9 | 6 | 5 | 0 | 8 | 44 | -0 | -0 | 18 | 19 |
| Net profit | 379 | -2.032 | 11 | 33 | 50 | 2 | 16 | 1 | 28 | 154 | -353 | 179 | 233 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.690 | 3.569 | 3.476 | 3.316 | 3.165 | 2.962 | 2.779 | 2.580 | 2.559 | 2.688 | 2.299 | 2.418 | 2.601 | 2.591 |
| Equity | 5.684 | 3.556 | 3.470 | 3.304 | 3.154 | 2.956 | 2.773 | 2.574 | 2.547 | 2.644 | 2.292 | 2.412 | 2.583 | 2.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 6 | 12 | 11 | 6 | 7 | 6 | 12 | 44 | 7 | 7 | 17 | 9 |
| Total debt | 6 | 13 | 6 | 12 | 11 | 6 | 7 | 6 | 12 | 44 | 7 | 7 | 17 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|