| Revenue | DKK -80K | -2% |
| EBITDA | DKK -243K | -2% |
| Net profit | DKK 2,3M | +99% |
| Total assets | DKK 23,8M | +4% |
| Equity | DKK 23,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -22 | 8 | 6 | -25 | -47 | -44 | -36 | -52 | -68 | -82 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -9 | -77 | -82 | -155 | -162 |
| EBITDA | 332 | 855 | -22 | 8 | 6 | 700 | -47 | -76 | -45 | -129 | -149 | -237 | -243 |
| Depreciation & amort. | 4 | 11 | -11 | -11 | -11 | 362 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 845 | -33 | -3 | -5 | 337 | -47 | -76 | -45 | -129 | -149 | -237 | -243 |
| Net financials | 367 | 876 | 3.205 | 8.679 | 987 | 5.562 | -801 | 3.586 | 707 | 3.257 | -3.643 | 1.871 | 3.219 |
| Profit before tax | 347 | 865 | 3.172 | 8.676 | 982 | 5.899 | -847 | 3.510 | 661 | 3.129 | -3.792 | 1.634 | 2.976 |
| Tax | 0 | 5 | 2 | 18 | 30 | 150 | -221 | 622 | 144 | 675 | -867 | 473 | 665 |
| Net profit | 346 | 860 | 3.170 | 8.658 | 952 | 5.750 | -627 | 2.889 | 517 | 2.454 | -2.925 | 1.161 | 2.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.398 | 6.600 | 9.233 | 17.606 | 18.245 | 22.936 | 21.884 | 23.858 | 23.378 | 25.651 | 22.167 | 22.868 | 23.790 |
| Equity | 5.388 | 6.151 | 9.222 | 17.580 | 18.232 | 22.782 | 21.855 | 23.477 | 23.294 | 25.174 | 22.089 | 22.700 | 23.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 449 | 11 | 26 | 13 | 154 | 29 | 380 | 83 | 477 | 77 | 168 | 265 |
| Total debt | 10 | 449 | 11 | 26 | 13 | 154 | 29 | 380 | 83 | 477 | 77 | 168 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|