| Revenue | DKK 465K | +4% |
| EBITDA | DKK -338K | -18% |
| Net profit | DKK 3,6M | +83% |
| Total assets | DKK 41,8M | +8% |
| Equity | DKK 41,6M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 135 | 440 | 473 | 448 | 465 |
| Staff expenses | -763 | -866 | -871 | -736 | -803 |
| EBITDA | -628 | -425 | -398 | -288 | -338 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -13 |
| EBIT | -628 | -438 | -411 | -300 | -352 |
| Net financials | 11.464 | -3.396 | 1.058 | 2.601 | 3.916 |
| Profit before tax | 10.836 | -3.835 | 647 | 2.301 | 3.564 |
| Tax | 356 | -860 | 501 | 357 | 1 |
| Net profit | 10.480 | -2.975 | 146 | 1.944 | 3.563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.487 | 37.210 | 37.148 | 38.840 | 41.799 |
| Equity | 39.401 | 36.313 | 36.345 | 38.171 | 41.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.084 | 897 | 803 | 669 | 187 |
| Total debt | 1.084 | 897 | 803 | 669 | 187 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Steen Pedersen | Board of Directors | 0 companies |
| Oliver Steen Pedersen | Board of Directors | 0 companies |
| Sidse Elisabeth Pedersen | Board of Directors | 0 companies |