| Revenue | DKK 8,2M | +20% |
| EBITDA | DKK 7,3M | +18% |
| Net profit | DKK 5,4M | +80% |
| Total assets | DKK 181,8M | +2% |
| Equity | DKK 80M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.022 | 22 | -29 | -22 | -30 | 752 | 7.622 | 6.419 | 6.813 | 7.073 | 7.411 | 6.803 | 8.155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -53 | -634 | -798 | -937 | -914 | -454 | -649 | -898 |
| EBITDA | -8.022 | 22 | -29 | -22 | -30 | 699 | 6.989 | 5.621 | 5.876 | 6.159 | 6.958 | 6.154 | 7.258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.022 | 22 | -29 | -22 | -30 | 699 | 6.989 | 5.621 | 5.876 | 6.159 | 6.958 | 6.154 | 7.258 |
| Net financials | 0 | -255 | -266 | -193 | -1 | -322 | -1.857 | -3.211 | -1.193 | -1.014 | -1.516 | -2.942 | -2.822 |
| Profit before tax | -8.022 | -233 | -294 | -215 | -31 | 377 | 42.754 | 2.160 | 4.697 | 24.895 | -3.759 | 3.012 | 5.436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.022 | -233 | -294 | -215 | -31 | 377 | 42.754 | 2.160 | 4.697 | 24.895 | -3.759 | 3.012 | 5.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.209 | 17.244 | 8.540 | 9.327 | 37.264 | 138.605 | 170.482 | 168.412 | 166.401 | 185.600 | 177.356 | 177.965 | 181.789 |
| Equity | -7.600 | 1.000 | 706 | 491 | 460 | 838 | 43.591 | 45.751 | 50.449 | 75.344 | 71.585 | 74.597 | 80.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 23.960 | 130.741 | 105.376 | 105.257 | 103.559 | 101.784 | 100.036 | 98.271 | 96.488 |
| Short-term debt | 15.809 | 16.244 | 7.834 | 8.836 | 12.843 | 7.026 | 21.515 | 17.404 | 12.393 | 8.472 | 5.735 | 5.097 | 5.269 |
| Total debt | 15.809 | 16.244 | 7.834 | 8.836 | 36.803 | 137.767 | 126.891 | 122.661 | 115.952 | 110.256 | 105.771 | 103.368 | 101.756 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. BAASCH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
CALUM PROJEKTUDVIKLING K/S | Company | 0.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |