| Revenue | DKK 338K | -12% |
| EBITDA | DKK 338K | -12% |
| Net profit | DKK 276K | -10% |
| Total assets | DKK 2,7M | -31% |
| Equity | DKK 1,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -22 | 46 | 38 | 32 | 194 | 723 | 707 | -162 | -131 | 264 | 382 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -22 | 46 | 38 | 32 | 194 | 723 | 707 | -162 | -131 | 264 | 382 | 338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -22 | 46 | 38 | 32 | 194 | 723 | 707 | -162 | -131 | 264 | 382 | 338 |
| Net financials | -1 | -7 | -10 | -11 | -29 | -46 | -42 | -53 | -36 | -46 | -57 | -34 | 17 |
| Profit before tax | — | -29 | 36 | 27 | 3 | 148 | 681 | 653 | -198 | -177 | 207 | 348 | 355 |
| Tax | -0 | -0 | -0 | 5 | 1 | 33 | 151 | 145 | -0 | -0 | -0 | 40 | 78 |
| Net profit | 9 | -29 | 36 | 22 | 2 | 115 | 530 | 508 | -198 | -177 | 207 | 308 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 1.530 | 511 | 799 | 1.596 | 2.419 | 3.353 | 3.228 | 3.871 | 3.663 | 2.275 | 3.853 | 2.655 |
| Equity | — | 154 | 190 | 211 | 213 | 328 | 858 | 1.366 | 1.169 | 991 | 1.198 | 1.507 | 1.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 1.377 | 321 | 588 | 1.383 | 2.091 | 2.494 | 1.861 | 2.702 | 2.672 | 1.077 | 2.346 | 872 |
| Total debt | 84 | 1.377 | 321 | 588 | 1.383 | 2.091 | 2.494 | 1.861 | 2.702 | 2.672 | 1.077 | 2.346 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2021 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Founder | Founder | 2005 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Anders Lundqvist | Management | 0 companies |
| Sven Henrik Olander | Chief Executive Officer | 0 companies |
| Jan Andréasson | Founder | 0 companies |
| Jan Andréasson | Chief Executive Officer | 0 companies |
| Per Erik Ola Grohman | Management | 0 companies |
| Barbro Alice Maria Lingheimer | Board of Directors | 0 companies |
| Søren Gaardboe | Board of Directors | 0 companies |
| Per Anders Mandorf | Chairman | 0 companies |
| Klas Jonas Jacob Stjernfält | Board of Directors | 0 companies |