| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -7K | -10% |
| Total assets | DKK 35K | -3% |
| Equity | DKK -61K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | 5 | -5 | -5 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | 5 | -5 | -5 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | 5 | -5 | -5 | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 0 | 4 | -0 | -0 | -1 | -1 | -4 | -86 | -51 | -4 | -4 | -4 | -5 |
| Profit before tax | -4 | -2 | 4 | -5 | -6 | -8 | -9 | -91 | -56 | -9 | -9 | -9 | -10 |
| Tax | -1 | -0 | 0 | -1 | -1 | -2 | -2 | -20 | -12 | -2 | -2 | -2 | -2 |
| Net profit | -3 | -2 | 4 | -4 | -5 | -6 | -7 | -71 | -43 | -7 | -7 | -7 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 108 | 118 | 108 | 104 | 98 | 3.113 | 1.864 | 54 | 38 | 30 | 35 | 35 |
| Equity | 103 | 100 | 104 | 100 | 96 | 90 | 82 | 11 | -32 | -40 | -46 | -53 | -61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 13 | 8 | 8 | 8 | 3.031 | 1.853 | 86 | 77 | 77 | 89 | 95 |
| Total debt | 10 | 8 | 13 | 8 | 8 | 8 | 3.031 | 1.853 | 86 | 77 | 77 | 89 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
LM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA MEDICO ApS | Company | 100.0% | 100.0% | 2017 |
URANIA HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Christensen | Management | 0 companies |
| Lars Merrild Hareskov | Founder | 0 companies |