| Revenue | DKK 544K | -31% |
| EBITDA | DKK 544K | -31% |
| Net profit | DKK 798K | +104% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK -3,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 234 | -14 | 202 | 183 | 293 | 1.317 | 245 | 416 | 294 | 428 | 627 | 793 | 544 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 864 | 172 | -51 | 202 | 183 | 293 | 1.317 | 245 | 416 | -6.621 | 2.992 | 627 | 793 | 544 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | 864 | 172 | -51 | 165 | 145 | 256 | 1.280 | 208 | 379 | -6.658 | 2.955 | 590 | 756 | 507 |
| Net financials | -123 | -138 | -178 | -122 | -117 | -75 | -112 | 14 | -16 | -314 | -2.443 | -237 | -233 | -440 |
| Profit before tax | 741 | 35 | -229 | 42 | 28 | 182 | 1.168 | 223 | 364 | -6.972 | 512 | 353 | 523 | 287 |
| Tax | 97 | 28 | 34 | 74 | -81 | 53 | 274 | 66 | 98 | 3 | -430 | 96 | 132 | -511 |
| Net profit | 645 | 7 | -263 | -32 | 109 | 129 | 894 | 157 | 265 | -6.975 | 942 | 257 | 391 | 798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.399 | 2.404 | 2.670 | 2.590 | 2.313 | 2.636 | 6.572 | 7.821 | 8.217 | 1.574 | 1.750 | 2.088 | 2.678 | 2.141 |
| Equity | — | 250 | -14 | -45 | 64 | 193 | 1.087 | 1.244 | 1.509 | -5.466 | -4.524 | -4.267 | -3.876 | -3.079 |
| Long-term debt | 1.845 | 1.795 | 1.892 | 1.039 | 1.508 | 1.627 | 2.479 | 2.759 | 2.458 | 2.456 | 2.554 | 2.657 | 2.561 | 1.958 |
| Short-term debt | 311 | 328 | 727 | 1.458 | 682 | 705 | 2.639 | 3.425 | 3.828 | 4.154 | 3.564 | 3.448 | 3.483 | 3.262 |
| Total debt | 2.157 | 2.123 | 2.684 | 2.636 | 2.191 | 2.332 | 5.118 | 6.184 | 6.286 | 6.610 | 6.119 | 6.105 | 6.044 | 5.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2005 | — | — |
HA Management | Management | 2008 | — | — |
PE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABLINK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Aagaard | Management | 0 companies |
| Henrik Arffmann | Management | 0 companies |
| Poul Erik Hyldig Boll | Management | 0 companies |
| Lars Aagaard | Board of Directors | 0 companies |
| Loui Kruse Sørensen | Board of Directors | 0 companies |