| Revenue | DKK 5,6M | -7% |
| EBITDA | DKK 4,1M | -22% |
| Net profit | DKK 1,7M | -40% |
| Total assets | DKK 88,5M | +3% |
| Equity | DKK 35,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.908 | — | — | — | 5.932 | 5.859 | 3.853 | 3.391 | 3.811 | 4.937 | 5.273 | 6.038 | 5.642 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -201 | -291 | -329 | -459 | -433 | -181 | -190 |
| EBITDA | -4.199 | 0 | 0 | 0 | 3.510 | -8 | 8.782 | 7.234 | 5.922 | 6.022 | 1.866 | 5.228 | 4.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -63 | -80 | -110 | -114 |
| EBIT | -4.199 | 0 | 0 | 0 | 3.510 | -8 | 8.782 | 7.234 | 5.895 | 5.959 | 1.787 | 5.118 | 3.976 |
| Net financials | 0 | 0 | 0 | 0 | -1.590 | -1.449 | -1.203 | -1.297 | -871 | -768 | -812 | -1.378 | -1.833 |
| Profit before tax | -760 | 0 | 0 | 0 | 1.921 | -1.457 | 7.578 | 5.937 | 5.023 | 5.191 | 974 | 3.740 | 2.144 |
| Tax | -158 | -0 | -0 | -0 | 423 | -321 | 1.667 | 1.299 | 1.209 | 1.155 | 158 | 881 | 428 |
| Net profit | -602 | 0 | 0 | 0 | 1.498 | -1.137 | 5.911 | 4.638 | 3.814 | 4.036 | 817 | 2.859 | 1.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.245 | 0 | 0 | 0 | 68.566 | 62.921 | 67.546 | 74.603 | 84.545 | 84.356 | 86.565 | 86.352 | 88.523 |
| Equity | 4.905 | 0 | 0 | 0 | 13.898 | 12.930 | 19.032 | 22.671 | 25.485 | 28.521 | 29.337 | 33.867 | 35.582 |
| Long-term debt | -47.603 | 0 | 0 | 0 | 44.304 | 40.423 | 41.303 | 34.561 | 41.941 | 39.309 | 40.282 | 37.007 | 35.210 |
| Short-term debt | -5.101 | 0 | 0 | 0 | 7.963 | 7.488 | 3.463 | 12.326 | 10.864 | 9.116 | 9.564 | 7.603 | 9.960 |
| Total debt | -52.704 | 0 | 0 | 0 | 52.267 | 47.911 | 44.766 | 46.887 | 52.805 | 48.426 | 49.846 | 44.610 | 45.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wipo Invest ApS | Company | 100.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Max Poulsen | Management | 0 companies |