| Revenue | DKK 783K | -51% |
| EBITDA | DKK -1,8M | -78% |
| Net profit | DKK 37K | -94% |
| Total assets | DKK 82,1M | +17% |
| Equity | DKK 59,5M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.260 | 14.352 | 11.529 | 1.593 | 783 |
| Staff expenses | -2.454 | -2.900 | -2.516 | -2.621 | -2.612 |
| EBITDA | 20.806 | 11.452 | 9.013 | -1.028 | -1.829 |
| Depreciation & amort. | -24 | -16 | -22 | -75 | -73 |
| EBIT | 20.783 | 11.436 | 8.991 | -1.103 | -1.902 |
| Net financials | 104 | 677 | 442 | 1.857 | 1.958 |
| Profit before tax | 20.886 | 12.114 | 9.433 | 755 | 56 |
| Tax | 4.601 | 2.799 | 2.151 | 177 | 19 |
| Net profit | 16.285 | 9.315 | 7.282 | 578 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.551 | 65.390 | 79.558 | 70.042 | 82.113 |
| Equity | 42.275 | 51.590 | 58.872 | 59.450 | 59.487 |
| Long-term debt | 4.564 | 2.800 | 2.137 | 291 | 43 |
| Short-term debt | 19.694 | 11.000 | 18.538 | 10.301 | 22.583 |
| Total debt | 24.258 | 13.801 | 20.675 | 10.592 | 22.626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Management | Management | 2015 |
| Former (2) | ||
JK Management | Management | 2005 – 2012 |
MV Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jørgensen | Management | 0 companies |
| Jan Kalmar | Management | 0 companies |
| Morten Vinther Møller | Management | 0 companies |