| Revenue | — | — |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 2,1M | +163% |
| Total assets | DKK 8,9M | +51% |
| Equity | DKK 6M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 0 | 0 | 0 | 0 | -20 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 43 | 41 | -8 | -8 | -8 | -9 | -31 | -12 | -11 | -12 | -13 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 43 | 41 | -8 | -8 | -8 | -9 | -31 | -12 | -11 | -12 | -13 | -8 | -9 |
| Net financials | 128 | -153 | -79 | 203 | -66 | 192 | 7 | -44 | 215 | 1.236 | 1.365 | 1.111 | 790 | 2.237 |
| Profit before tax | 172 | -110 | -38 | 195 | -74 | 184 | 7 | -75 | 203 | 1.225 | 1.353 | 1.098 | 783 | 2.229 |
| Tax | 9 | 3 | 4 | -15 | -5 | -14 | -0 | -17 | -10 | -15 | -11 | -12 | -18 | 119 |
| Net profit | 163 | -113 | -42 | 210 | -69 | 198 | -1 | -59 | 214 | 1.241 | 1.364 | 1.110 | 801 | 2.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.877 | 2.358 | 2.391 | 2.138 | 2.090 | 2.301 | 2.311 | 2.307 | 2.850 | 3.418 | 4.325 | 5.312 | 5.890 | 8.877 |
| Equity | 226 | 113 | 71 | 280 | 211 | 409 | 408 | 349 | 563 | 1.803 | 3.167 | 3.131 | 3.932 | 6.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.102 |
| Short-term debt | 1.651 | 2.245 | 2.320 | 1.858 | 1.879 | 1.891 | 1.904 | 1.958 | 2.287 | 1.615 | 1.157 | 2.181 | 1.958 | 1.733 |
| Total debt | 1.651 | 2.245 | 2.320 | 1.858 | 1.879 | 1.891 | 1.904 | 1.958 | 2.287 | 1.615 | 1.157 | 2.181 | 1.958 | 2.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|