| Revenue | DKK -7K | -18% |
| EBITDA | DKK -13K | -53% |
| Net profit | DKK 1M | +53% |
| Total assets | DKK 3M | +7% |
| Equity | DKK 3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -9 | -5 | -5 | — | — | — | — | — | — | — | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBITDA | -4 | -9 | -9 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -7 | -7 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -9 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -7 | -7 | -9 | -13 |
| Net financials | 319 | 495 | 49 | 602 | 451 | 451 | 0 | 375 | 556 | 917 | 479 | 979 | 682 | 1.034 |
| Profit before tax | 315 | 486 | 40 | 597 | 446 | 446 | -5 | 370 | 549 | 908 | 473 | 973 | 674 | 1.021 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 68 | -0 | -0 | 4 | -0 |
| Net profit | 315 | 486 | 40 | 597 | 446 | 446 | -5 | 370 | 544 | 840 | 473 | 973 | 669 | 1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 951 | 621 | 1.120 | 1.466 | 1.811 | 1.462 | 1.724 | 2.163 | 2.556 | 2.293 | 2.798 | 2.799 | 2.981 |
| Equity | 460 | 577 | 518 | 1.016 | 1.360 | 1.806 | 1.457 | 1.719 | 2.153 | 2.480 | 2.288 | 2.793 | 2.790 | 2.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 100 | 374 | 103 | 105 | 106 | 5 | 5 | 5 | 10 | 76 | 5 | 5 | 5 | 5 |
| Total debt | 100 | 374 | 103 | 105 | 106 | 5 | 5 | 5 | 10 | 76 | 5 | 5 | 9 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|