| Revenue | DKK -44K | +12% |
| EBITDA | DKK -44K | -12% |
| Net profit | DKK 4,8M | +147% |
| Total assets | DKK 83,7M | +5% |
| Equity | DKK 79,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -61 | -74 | — | — | -303 | -221 | -249 | -63 | -292 | -54 | -39 | -44 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -61 | -74 | -159 | -213 | -303 | -221 | -249 | -63 | -292 | -54 | -39 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -61 | -74 | -159 | -213 | -303 | -221 | -249 | -63 | -292 | -54 | -39 | -44 |
| Net financials | 1.602 | 678 | 692 | 1.193 | 621 | 832 | 541 | 10 | 43.870 | 4.095 | 6.674 | -10.253 | 3.799 |
| Profit before tax | 1.498 | 617 | 617 | 1.034 | 407 | 529 | 319 | -238 | 43.807 | 3.803 | 6.620 | -10.292 | 3.755 |
| Tax | -26 | 70 | -19 | -36 | -136 | -87 | -103 | -168 | -69 | -99 | -2.046 | -61 | -1.011 |
| Net profit | 1.523 | 547 | 637 | 1.070 | 543 | 615 | 423 | -71 | 43.876 | 3.902 | 8.665 | -10.231 | 4.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.290 | 27.727 | 27.822 | 28.996 | 31.194 | 35.337 | 43.227 | 42.603 | 81.027 | 90.002 | 92.054 | 79.582 | 83.746 |
| Equity | 26.600 | 26.969 | 27.616 | 28.653 | 28.866 | 28.678 | 29.180 | 28.924 | 72.800 | 76.702 | 85.367 | 75.136 | 79.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 758 | 206 | 343 | 2.328 | 6.660 | 14.047 | 13.679 | 8.227 | 13.300 | 6.686 | 4.446 | 3.843 |
| Total debt | 689 | 758 | 206 | 343 | 2.328 | 6.660 | 14.047 | 13.679 | 8.227 | 13.300 | 6.686 | 4.446 | 3.843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2022 | — | — |
UT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEFRI A/S | Company | 66.7% | 66.7% | 2022 |
Rohden Plus ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Roed | Management | 0 companies |
| Ulrik Theophil Jørgensen | Management | 0 companies |
| Bendt Tido Hannibal Wedell | Chairman | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Morten Juhl Lassen | Board of Directors | 0 companies |
| Laurits Anton Jørgensen | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |