| Revenue | DKK 2,8M | +42% |
| EBITDA | DKK 933K | +168% |
| Net profit | DKK 681K | +194% |
| Total assets | DKK 3M | +41% |
| Equity | DKK 1,5M | +68% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 619 | 384 | 1.014 | 705 | 971 | 874 | 915 | 596 | 829 | 786 | 1.954 | 2.776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.607 | -1.843 |
| EBITDA | 23 | 253 | 91 | 727 | 452 | 721 | 606 | 748 | 433 | 661 | 591 | 348 | 933 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -47 |
| EBIT | 23 | 253 | 91 | 727 | 452 | 721 | 606 | 748 | 433 | 661 | 591 | 301 | 886 |
| Net financials | -2 | -6 | -5 | -7 | -6 | -6 | -9 | -3 | -16 | -3 | -3 | -1 | -1 |
| Profit before tax | 20 | 247 | 87 | 720 | 446 | 715 | 597 | 745 | 417 | 658 | 588 | 299 | 886 |
| Tax | 9 | 55 | 20 | 172 | 99 | 159 | 133 | 165 | 93 | 147 | 131 | 67 | 204 |
| Net profit | 11 | 192 | 67 | 548 | 348 | 556 | 465 | 581 | 324 | 511 | 457 | 232 | 681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.524 | 1.729 | 2.364 | 1.901 | 2.356 | 2.205 | 2.501 | 2.636 | 2.190 | 2.229 | 2.126 | 2.993 |
| Equity | 616 | 811 | 878 | 1.425 | 1.223 | 1.429 | 1.094 | 1.225 | 969 | 1.155 | 1.112 | 895 | 1.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 655 | 786 | 899 | 654 | 877 | 1.058 | 1.255 | 1.638 | 1.005 | 1.090 | 1.210 | 1.474 |
| Total debt | 614 | 655 | 786 | 899 | 654 | 877 | 1.058 | 1.255 | 1.638 | 1.005 | 1.090 | 1.210 | 1.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
HK Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSHØJ HOLDING VILDBJERG ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Henrik Korshøj | Management | 0 companies |
| Flemming Vang Thusgaard Rasmussen | Chairman | 0 companies |
| Flemming Skov Nielsen | Board of Directors | 0 companies |