| Revenue | DKK -288K | +1% |
| EBITDA | DKK -288K | -1% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 21,7M | -6% |
| Equity | DKK 21,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -34 | -27 | -27 | -70 | -64 | -132 | -168 | -214 | -287 | -285 | -288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -32 | -22 | -34 | -27 | -27 | -70 | -64 | -132 | -168 | -214 | -287 | -285 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -22 | -34 | -27 | -27 | -70 | -64 | -132 | -168 | -214 | -287 | -285 | -288 |
| Net financials | 3.061 | -2.171 | 5.937 | 1.265 | 3.303 | 3.017 | 1.827 | -83 | 1.012 | 5.025 | -374 | 2.951 | 2.396 | 376 |
| Profit before tax | 3.042 | -2.203 | 5.915 | 1.232 | 3.276 | 2.990 | 1.757 | -147 | 879 | 4.857 | -587 | 2.664 | 2.111 | 88 |
| Tax | 167 | 39 | 287 | 79 | 258 | 339 | 290 | -98 | 173 | 961 | -302 | 402 | 443 | 91 |
| Net profit | 2.875 | -2.242 | 5.628 | 1.152 | 3.018 | 2.651 | 1.467 | -49 | 706 | 3.897 | -285 | 2.262 | 1.667 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.605 | 18.807 | 23.430 | 23.360 | 25.135 | 26.139 | 25.932 | 23.935 | 24.222 | 24.846 | 20.580 | 22.009 | 23.100 | 21.688 |
| Equity | 21.668 | 17.126 | 21.754 | 21.906 | 24.424 | 25.875 | 25.421 | 23.303 | 21.941 | 23.837 | 20.552 | 21.670 | 22.537 | 21.134 |
| Long-term debt | 1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.938 | 1.681 | 1.676 | 1.454 | 710 | 264 | 512 | 632 | 2.281 | 1.008 | 28 | 339 | 563 | 554 |
| Total debt | 1.938 | 1.681 | 1.676 | 1.454 | 710 | 264 | 512 | 632 | 2.281 | 1.008 | 28 | 339 | 563 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Trier Hansen | Founder | 0 companies |