| Revenue | DKK -9K | -22% |
| EBITDA | DKK -9K | +22% |
| Net profit | DKK 583K | -44% |
| Total assets | DKK 9,2M | +88% |
| Equity | DKK 4,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -6 | -9 | -10 | -5 | 0 | -6 | 798 | 0 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -8 | -9 | -8 | -6 | -9 | -10 | -5 | -6 | -6 | 798 | 0 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -8 | -9 | -8 | -6 | -9 | -10 | -5 | -6 | -6 | 798 | 0 | -11 | -9 |
| Net financials | -385 | -820 | -163 | -82 | 557 | 567 | 63 | 825 | -688 | -1.014 | 1.812 | 1.037 | 1.039 | 597 |
| Profit before tax | 144 | -828 | -171 | -90 | 551 | 558 | 53 | 820 | -694 | -1.020 | 2.610 | 1.037 | 1.028 | 588 |
| Tax | -0 | -20 | -0 | -0 | -341 | -13 | -13 | -5 | 50 | -0 | 3 | -14 | -4 | 5 |
| Net profit | 144 | -809 | -171 | -90 | 892 | 571 | 66 | 825 | -743 | -1.020 | 2.607 | 1.050 | 1.032 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.497 | 892 | 577 | 487 | 1.516 | 1.990 | 1.990 | 2.841 | 2.109 | 1.198 | 3.322 | 4.394 | 4.899 | 9.186 |
| Equity | 1.782 | -2.590 | -2.761 | -2.851 | -1.959 | -1.388 | -1.322 | -497 | 559 | -461 | 2.146 | 3.196 | 4.053 | 4.456 |
| Long-term debt | -1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 0 | 776 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.478 | 1.682 | 1.538 | 1.538 | 1.675 | 1.578 | 1.512 | 1.538 | 1.550 | 883 | 1.176 | 1.197 | 846 | 4.730 |
| Total debt | -3.278 | 3.482 | 3.338 | 3.338 | 3.475 | 3.378 | 3.312 | 3.338 | 1.550 | 1.659 | 1.176 | 1.197 | 846 | 4.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|