| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 4K | +24% |
| Total assets | DKK 646K | +1% |
| Equity | DKK 626K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -18 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -130 | -128 | -67 | -98 | -127 | -142 | -154 | -125 | -108 | -60 | -18 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -130 | -128 | -67 | -98 | -127 | -142 | -154 | -125 | -108 | -60 | -18 | -12 | -13 |
| Net financials | 68 | 262 | 155 | -174 | -77 | 75 | 29 | 25 | -14 | 0 | 7 | 11 | 15 | 17 |
| Profit before tax | 10 | 190 | 64 | -289 | -175 | -51 | -113 | -129 | -139 | -108 | -53 | -7 | 3 | 4 |
| Tax | 3 | -0 | -0 | -0 | -76 | 89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | 131 | 27 | -241 | -99 | -140 | -113 | -129 | -139 | -108 | -53 | -7 | 3 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.780 | 2.874 | 2.807 | 2.411 | 2.203 | 1.964 | 1.744 | 1.514 | 1.272 | 1.045 | 891 | 761 | 642 | 646 |
| Equity | 2.765 | 2.800 | 2.729 | 2.388 | 2.188 | 1.945 | 1.726 | 1.489 | 1.240 | 1.019 | 865 | 741 | 622 | 626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 49 | 42 | 22 | 15 | 19 | 18 | 24 | 32 | 26 | 26 | 20 | 20 | 20 |
| Total debt | 15 | 49 | 42 | 22 | 15 | 19 | 18 | 24 | 32 | 26 | 26 | 20 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|