| Revenue | DKK -236K | +62% |
| EBITDA | DKK -236K | -62% |
| Net profit | DKK 1,9M | -1% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5,4M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 94 | 94 | 94 | 92 | 107 | 92 | 92 | -16 | -20 | -55 | -152 | -145 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 93 | 93 | 93 | 84 | 78 | -5 | -106 | -16 | -20 | -55 | -152 | -145 | -236 |
| Depreciation & amort. | 61 | 50 | -0 | -13 | -31 | -43 | -79 | -91 | -100 | -101 | -94 | -5 | -0 | -10 |
| EBIT | 32 | 43 | 92 | 80 | 53 | 35 | -84 | -197 | -116 | -122 | -149 | -157 | -145 | -246 |
| Net financials | 249 | 304 | 486 | 284 | 356 | 2.122 | 2.059 | 869 | 256 | -806 | 657 | 1.773 | 2.008 | 2.069 |
| Profit before tax | 281 | 346 | 578 | 364 | 409 | 1.887 | 1.975 | 672 | 154 | -928 | 508 | 1.615 | 1.863 | 1.823 |
| Tax | 3 | 9 | 20 | 16 | 9 | 4 | -22 | -51 | -26 | -28 | -37 | -35 | -32 | -56 |
| Net profit | 278 | 338 | 559 | 348 | 400 | 1.884 | 1.997 | 723 | 179 | -900 | 545 | 1.650 | 1.895 | 1.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.209 | 1.224 | 1.385 | 952 | 902 | 2.863 | 3.815 | 3.247 | 2.945 | 1.321 | 1.351 | 3.511 | 6.023 | 6.005 |
| Equity | 1.025 | 1.073 | 1.052 | 559 | 556 | 2.257 | 3.253 | 2.977 | 2.211 | 794 | 1.339 | 2.989 | 3.554 | 5.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 601 | 457 |
| Short-term debt | 52 | 84 | 184 | 73 | 79 | 583 | 560 | 246 | 721 | 527 | 12 | 138 | 1.869 | 141 |
| Total debt | 184 | 151 | 333 | 393 | 346 | 583 | 560 | 246 | 721 | 527 | 12 | 522 | 2.470 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2005 | — | — |
GK Audit | Audit | 2005 | — | — |
HA Founder | Founder | 2005 | — | — |
CS Founder | Founder | 2005 | — | — |
GM Founder | Founder | 2005 | — | — |
KE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WH HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 20.0% | 20.0% | 2024 | |
SOTHAN PROJECTS ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Arnesen Monsrud | Founder | 0 companies |
| Gert Kristensen | Audit | 0 companies |
| Hans Anker Pedersen | Founder | 0 companies |
| Carsten Stoubæk Andersen | Founder | 0 companies |
| Georg Martin Rosenkilde | Founder | 0 companies |
| Kristian Ellersgaard | Management | 0 companies |