| Revenue | — | — |
| EBITDA | DKK -7M | -93% |
| Net profit | DKK -7,2M | -89% |
| Total assets | DKK 4,2M | -62% |
| Equity | DKK -2,3M | -146% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 417 | 1.025 | 2.564 | 3.103 | -717 | 191 | 366 | 574 | 1.609 | -3.615 | -6.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 417 | 1.025 | 2.564 | 3.103 | -717 | 191 | 366 | 574 | 1.609 | -3.615 | -6.966 |
| Net financials | 91 | 402 | 979 | 2.450 | 3.007 | -748 | 181 | 286 | 427 | 1.448 | -3.814 | -7.183 |
| Profit before tax | 84 | 395 | 971 | 2.441 | 2.998 | -758 | 171 | 276 | 415 | 1.436 | -3.827 | -7.196 |
| Tax | -9 | -7 | -14 | -6 | -0 | -11 | -7 | -22 | -37 | 2 | -0 | 23 |
| Net profit | 93 | 402 | 985 | 2.447 | 2.998 | -747 | 177 | 298 | 453 | 1.435 | -3.827 | -7.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1.737 | 4.299 | 9.801 | 12.506 | 12.338 | 12.436 | 12.964 | 13.297 | 14.829 | 11.183 | 4.198 |
| Equity | 411 | 1.138 | 1.960 | 4.526 | 7.545 | 6.725 | 6.850 | 7.094 | 7.491 | 8.870 | 4.986 | -2.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 600 | 2.339 | 5.275 | 4.961 | 5.612 | 5.586 | 5.870 | 5.806 | 5.959 | 6.197 | 6.489 |
| Total debt | 585 | 600 | 2.339 | 5.275 | 4.961 | 5.612 | 5.586 | 5.870 | 5.806 | 5.959 | 6.197 | 6.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Madsen | Unofficial title | 0 companies |