| Revenue | DKK 104K | -47% |
| EBITDA | DKK -121K | -3728% |
| Net profit | DKK -94K | -131% |
| Total assets | DKK 794K | -3% |
| Equity | DKK 618K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -2 | 80 | 285 | -151 | 559 | 473 | 205 | 273 | 451 | 358 | 272 | 197 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -372 | -377 | -292 | -295 | -316 | -266 | -364 | -200 | -225 |
| EBITDA | 7 | -2 | 80 | 285 | -151 | 187 | 96 | -87 | 78 | 136 | 92 | -92 | -3 | -121 |
| Depreciation & amort. | -0 | -22 | -15 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -24 | 65 | 273 | -156 | 187 | 96 | -87 | 78 | 136 | 92 | -92 | -3 | -121 |
| Net financials | 1 | 2 | -0 | 0 | 0 | 0 | -0 | 93 | 100 | 199 | 199 | 251 | 303 | 0 |
| Profit before tax | 8 | -23 | 65 | 273 | -156 | 187 | 96 | 6 | 78 | 335 | 291 | 159 | 300 | -121 |
| Tax | -0 | -0 | -0 | 61 | -34 | 41 | 18 | -22 | -5 | 30 | 20 | -20 | -0 | -27 |
| Net profit | 8 | -23 | 65 | 212 | -122 | 145 | 78 | 28 | 83 | 305 | 271 | 179 | 300 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 160 | 276 | 644 | 451 | 378 | 493 | 535 | 592 | 984 | 899 | 1.033 | 820 | 794 |
| Equity | 139 | 108 | 173 | 325 | -8 | 137 | 216 | 174 | 207 | 462 | 483 | 412 | 712 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 211 | 176 | 436 | 0 | 0 |
| Short-term debt | 10 | 52 | 104 | 320 | 459 | 233 | 274 | 361 | 149 | 311 | 240 | 185 | 108 | 176 |
| Total debt | 10 | 52 | 104 | 320 | 459 | 233 | 274 | 361 | 385 | 522 | 416 | 621 | 108 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
TE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK HEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hegaard | Management | 0 companies |
| Torsten Enrico Lund | Management | 0 companies |
| Claus Hansen Ries | Board of Directors | 0 companies |
| Thomas Petersen | Board of Directors | 0 companies |