| Revenue | DKK 94K | +757% |
| EBITDA | DKK 94K | +757% |
| Net profit | DKK -24K | +75% |
| Total assets | DKK 1,7M | -4% |
| Equity | DKK 329K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -37 | 411 | 12 | -29 | -0 | -24 | -4 | 21 | 567 | -40 | 11 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -37 | -14 | 12 | -29 | -0 | -24 | -4 | 21 | 567 | -40 | 11 | 94 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -33 | -11 | -11 | -39 | -33 | -33 | -33 | -33 | -33 |
| EBIT | -7 | -6 | -37 | -14 | 12 | -62 | -11 | -35 | -43 | -12 | 534 | -74 | -22 | 60 |
| Net financials | 124 | 798 | -0 | 425 | -57 | 262 | 766 | -222 | 402 | 119 | -383 | 796 | -71 | -84 |
| Profit before tax | 118 | 792 | -37 | 411 | -44 | 200 | 754 | -256 | 259 | 107 | 151 | 722 | -94 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | -0 | -0 | -0 |
| Net profit | 118 | 792 | -37 | 411 | -44 | 200 | 754 | -256 | 259 | 107 | 109 | 722 | -94 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 391 | 278 | 727 | 2.367 | 2.380 | 2.645 | 2.423 | 2.533 | 2.933 | 2.562 | 1.852 | 1.746 | 1.679 |
| Equity | -568 | 225 | 188 | 599 | 443 | 642 | 1.297 | 870 | 1.129 | 1.138 | 946 | 568 | 475 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.526 | 1.486 | 1.199 | 1.180 | 1.202 | 1.172 | 920 | 910 | 1.038 | 1.246 |
| Short-term debt | 1.033 | 167 | 91 | 129 | 399 | 251 | 149 | 374 | 202 | 623 | 696 | 374 | 233 | 105 |
| Total debt | 1.033 | 167 | 91 | 129 | 1.925 | 1.738 | 1.349 | 1.553 | 1.404 | 1.795 | 1.616 | 1.284 | 1.272 | 1.350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|