| Revenue | DKK -127K | +14% |
| EBITDA | DKK -127K | -14% |
| Net profit | DKK 5,8M | +84% |
| Total assets | DKK 46,9M | +10% |
| Equity | DKK 46,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -16 | -53 | -50 | 2.921 | -43 | -102 | -93 | -116 | -111 | -111 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -16 | -53 | -50 | 2.921 | -43 | -102 | -93 | -116 | -111 | -111 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -16 | -53 | -50 | 2.921 | -43 | -102 | -93 | -116 | -111 | -111 | -127 |
| Net financials | 9.090 | 6.529 | 3.910 | 3.005 | 4.960 | 3.509 | 8.746 | 3.618 | 2.603 | 5.513 | -7.597 | 4.285 | 7.287 |
| Profit before tax | 9.072 | 6.513 | 3.894 | 2.951 | 4.910 | 3.447 | 8.703 | 3.516 | 2.510 | 5.397 | -7.708 | 4.175 | 7.160 |
| Tax | 2.235 | 1.637 | 84 | -17 | 94 | 102 | -190 | 562 | 241 | 1.024 | -1.610 | 1.024 | 1.349 |
| Net profit | 6.837 | 4.875 | 3.810 | 2.969 | 4.816 | 3.346 | 8.893 | 2.954 | 2.268 | 4.373 | -6.097 | 3.151 | 5.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.356 | 22.276 | 25.977 | 27.347 | 30.597 | 33.262 | 43.617 | 43.117 | 44.216 | 47.601 | 40.341 | 42.492 | 46.902 |
| Equity | 18.117 | 21.992 | 24.802 | 26.771 | 30.587 | 32.932 | 40.825 | 42.779 | 44.047 | 47.420 | 40.323 | 42.474 | 46.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 284 | 1.175 | 576 | 10 | 330 | 2.792 | 338 | 168 | 181 | 18 | 18 | 18 |
| Total debt | 239 | 284 | 1.175 | 576 | 10 | 330 | 2.792 | 338 | 168 | 181 | 18 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|