| Revenue | DKK 13,1M | +57% |
| EBITDA | DKK 9,4M | +122% |
| Net profit | DKK 6,2M | +91% |
| Total assets | DKK 95M | +23% |
| Equity | DKK 12,7M | +45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.639 | 3.733 | 4.432 | 5.664 | 5.175 | 5.732 | 6.635 | 7.570 | 8.370 | 9.438 | 8.443 | 8.347 | 13.129 |
| Staff expenses | -2.914 | -2.693 | -2.805 | -2.782 | -2.785 | -3.185 | -3.223 | -3.250 | -3.316 | -3.399 | -4.035 | -4.104 | -3.697 |
| EBITDA | 725 | 1.040 | 1.627 | 2.882 | 2.390 | 2.547 | 3.412 | 4.321 | 5.054 | 6.039 | 4.408 | 4.242 | 9.432 |
| Depreciation & amort. | -638 | -890 | -1.818 | -1.743 | -1.118 | -1.159 | -1.339 | -964 | -982 | -1.017 | -1.195 | -1.578 | -803 |
| EBIT | 87 | 150 | -191 | 1.139 | 1.272 | 1.387 | 2.073 | 3.357 | 4.072 | 5.021 | 3.214 | 2.665 | 8.630 |
| Net financials | -34 | -67 | -120 | -67 | -38 | -34 | -24 | -31 | -59 | -56 | -249 | 576 | -1.366 |
| Profit before tax | 53 | 83 | -311 | 1.072 | 1.234 | 1.353 | 2.049 | 3.325 | 4.013 | 4.966 | 2.965 | 3.241 | 7.264 |
| Tax | 14 | 9 | -96 | 214 | 266 | 298 | 452 | 732 | 883 | 1.092 | 652 | 18 | 1.096 |
| Net profit | 39 | 74 | -215 | 858 | 968 | 1.055 | 1.597 | 2.593 | 3.130 | 3.873 | 2.312 | 3.222 | 6.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.692 | 13.870 | 13.448 | 10.872 | 11.058 | 14.498 | 14.588 | 22.603 | 31.747 | 24.590 | 32.119 | 77.187 | 94.962 |
| Equity | -1.688 | -1.614 | -1.829 | -971 | -3 | 1.051 | 2.648 | 5.242 | 8.371 | 12.244 | 5.557 | 8.779 | 12.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 | 3.459 | 29.316 | 26.955 |
| Short-term debt | 11.190 | 14.896 | 14.854 | 11.206 | 10.344 | 12.740 | 11.383 | 16.708 | 22.766 | 11.573 | 22.289 | 38.397 | 53.473 |
| Total debt | 11.190 | 14.896 | 14.854 | 11.206 | 10.344 | 12.740 | 11.383 | 16.786 | 22.766 | 11.573 | 25.748 | 67.713 | 80.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Management | Management | 2005 | — | — |
SC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BP22 Holding ApS | Company | 100.0% | 100.0% | 2022 |
GYLDENDAL A/S | Company | 50.0% | 50.0% | 2010 |
DBC DIGITAL A/S | Company | 10.0% | 10.0% | 2010 |
LINDHARDT OG RINGHOF FORLAG A/S | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Madsen Nyrup | Chief Executive Officer | 0 companies |
| Tonny Skovgård Jensen | Management | 0 companies |
| Steffen Christian Sørensen | Management | 0 companies |
| Heddi Mortensen | Board of Directors | 0 companies |
| Gertrud Hübertz Smith | Board of Directors | 0 companies |
| Jan Holm-Henriksen | Board of Directors | 0 companies |
| Terje Ivar Løland | Board of Directors | 0 companies |
| Allan Baadsgaard Mønsted | Board of Directors | 0 companies |
| Markus Peter Hartmann | Chairman | 0 companies |
| Jakob Tange Larsen | Board of Directors | 0 companies |
| Balasuthas Sundararajah | Chairman | 0 companies |
| Rasmus Skytte | Board of Directors | 0 companies |
| Cliff Thaudahl Hansen | Board of Directors | 0 companies |
| Bent Møgelberg | Board of Directors | 0 companies |
| Søren Peder Westermann | Board of Directors | 0 companies |
| Poul Henrik Mikkelsen | Board of Directors | 0 companies |
| Odd Sinding | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Pernille Drost | Board of Directors | 0 companies |
| Bjarne Ponikowski | Chairman | 0 companies |
| Anette Wad | Board of Directors | 0 companies |
| Thomas Norling Kielgast | Board of Directors | 0 companies |
| Jeppe Houman Nyrup | Board of Directors | 0 companies |