| Revenue | DKK 158K | -37% |
| EBITDA | DKK -533K | -978% |
| Net profit | DKK -1,4M | -801% |
| Total assets | DKK 11,7M | -6% |
| Equity | DKK 5,9M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -26 | -36 | — | -43 | 213 | 224 | 154 | 268 | 271 | 216 | 253 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -396 | -937 | -937 | -873 | -453 | -262 | -302 | -306 |
| EBITDA | -35 | -26 | -253 | -231 | -260 | -183 | -713 | -783 | -605 | -182 | -46 | -49 | -533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -282 | -282 | -282 | -282 | -282 | -300 | -320 | -344 |
| EBIT | -35 | -26 | -253 | -231 | -260 | -465 | -995 | -1.065 | -887 | -464 | -346 | -369 | -877 |
| Net financials | -2.062 | -3.949 | 982 | 484 | 33.374 | -8.729 | 785 | 172 | 369 | 663 | 782 | 198 | -566 |
| Profit before tax | -2.097 | -3.975 | 729 | 253 | 33.114 | -9.244 | -210 | -893 | -518 | 200 | 435 | -171 | -1.443 |
| Tax | 53 | 74 | 84 | 100 | 67 | -3 | -0 | -0 | -0 | -95 | -37 | -16 | -49 |
| Net profit | -2.150 | -4.049 | 645 | 153 | 33.047 | -9.241 | -210 | -893 | -518 | 295 | 472 | -155 | -1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.305 | 11.173 | 11.971 | 11.689 | 41.205 | 29.736 | 25.437 | 29.264 | 28.446 | 27.042 | 24.752 | 12.471 | 11.676 |
| Equity | 10.217 | 9.943 | 10.902 | 10.454 | 40.784 | 29.510 | 25.183 | 23.525 | 22.507 | 21.305 | 19.777 | 7.270 | 5.876 |
| Long-term debt | 1.199 | 917 | 757 | 597 | 0 | 0 | 0 | 5.399 | 5.471 | 5.401 | 4.412 | 4.367 | 4.312 |
| Short-term debt | 389 | 313 | 312 | 638 | 421 | 226 | 254 | 340 | 468 | 337 | 563 | 834 | 1.487 |
| Total debt | 1.588 | 1.230 | 1.069 | 1.235 | 421 | 226 | 254 | 5.739 | 5.939 | 5.738 | 4.975 | 5.201 | 5.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MO Holding 2022 ApS | Company | 100.0% | 100.0% | 2023 |
Mich Interim ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Orbesen | Management | 0 companies |