| Revenue | DKK -46K | -10% |
| EBITDA | DKK -351K | +1% |
| Net profit | DKK -495K | -129% |
| Total assets | DKK 13,1M | -19% |
| Equity | DKK 12,7M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -5 | — | -22 | -25 | -18 | -24 | -18 | -33 | -37 | -51 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -302 | -302 | -305 | -305 |
| EBITDA | -10 | -20 | -223 | -223 | -237 | -78 | -18 | -24 | -218 | -347 | -339 | -356 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -223 | -223 | -237 | -78 | -18 | -24 | -228 | -347 | -339 | -356 | -351 |
| Net financials | -1.416 | -4.306 | 1.102 | 548 | 4.390 | 179 | -447 | 1.517 | -102 | 1.950 | -1.247 | 2.102 | -144 |
| Profit before tax | -1.426 | -4.326 | 879 | 325 | 4.153 | 101 | -465 | 1.493 | -330 | 1.603 | -1.586 | 1.746 | -495 |
| Tax | 37 | 110 | 120 | 182 | -21 | 52 | -0 | 1 | -0 | 296 | 11 | 20 | -0 |
| Net profit | -1.463 | -4.436 | 759 | 143 | 4.174 | 49 | -465 | 1.492 | -330 | 1.307 | -1.603 | 1.726 | -495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.741 | 11.197 | 12.314 | 11.935 | 15.801 | 15.578 | 14.596 | 15.370 | 15.698 | 17.357 | 15.344 | 16.174 | 13.110 |
| Equity | 11.683 | 11.023 | 12.197 | 11.740 | 15.796 | 15.512 | 14.530 | 15.356 | 14.726 | 15.733 | 14.016 | 15.542 | 12.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 174 | 117 | 195 | 5 | 66 | 66 | 14 | 972 | 1.624 | 1.328 | 632 | 390 |
| Total debt | 58 | 174 | 117 | 195 | 5 | 66 | 66 | 14 | 972 | 1.624 | 1.328 | 632 | 390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|