| Revenue | DKK -29K | +190% |
| EBITDA | DKK -339K | -9% |
| Net profit | DKK -161K | -176% |
| Total assets | DKK 4,6M | -11% |
| Equity | DKK 4,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -19 | -17 | -19 | -26 | -28 | -17 | -52 | -94 | -71 | -12 | -10 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 | -310 |
| EBITDA | -16 | -16 | -19 | -17 | -19 | -26 | -28 | -17 | -52 | -94 | -71 | -312 | -310 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -19 | -17 | -19 | -26 | -28 | -17 | -52 | -94 | -71 | -312 | -310 | -339 |
| Net financials | 536 | 542 | 240 | 506 | 170 | 434 | -441 | 452 | 129 | 825 | -835 | 746 | 582 | 133 |
| Profit before tax | 520 | 526 | 221 | 489 | 151 | 408 | -469 | 435 | 77 | 731 | -906 | 434 | 272 | -206 |
| Tax | 129 | 133 | 56 | 116 | 34 | 89 | -100 | 96 | 17 | 161 | -198 | 96 | 60 | -45 |
| Net profit | 391 | 393 | 165 | 373 | 117 | 318 | -369 | 339 | 60 | 570 | -708 | 338 | 212 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.753 | 5.192 | 5.229 | 4.997 | 5.004 | 5.311 | 4.855 | 5.140 | 5.146 | 5.288 | 4.368 | 4.926 | 5.087 | 4.552 |
| Equity | 4.743 | 5.087 | 5.204 | 4.927 | 4.994 | 5.260 | 4.838 | 5.123 | 5.128 | 5.098 | 4.333 | 4.612 | 4.763 | 4.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 105 | 25 | 69 | 10 | 51 | 17 | 17 | 18 | 190 | 35 | 314 | 324 | 18 |
| Total debt | 10 | 105 | 25 | 69 | 10 | 51 | 17 | 17 | 18 | 190 | 35 | 314 | 324 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PM Founder | Founder | 2005 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Heberg Svendsen | Chief Executive Officer | 0 companies |
| Per Møller Svendsen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |